Market
  • Company Info.

    Carborundum Universal Ltd.

    Income Statement - Consolidated



    Market Cap.(`) 33403.53 Cr. P/BV 11.84 Book Value (`) 148.25
    52 Week High/Low ( ` ) 1755/1026 FV/ML 1/1 P/E(X) 72.42
    Book Closure 30/07/2024 EPS (`) 24.24 Div Yield (%) 0.23


    (` in Crs.)
    You can view the Consolidated Income Statement for the last 5 years.

    ParticularsMar 24Mar 23Mar 22Mar 21Mar 20
    Months1212121212
    Source Of Info (AR = Annual Report, PR = Press Release)PRARARARAR
    FaceValue1.001.001.001.001.00
          
          
    INCOME     
    Revenue From Operations [Net]4628.224601.043324.762604.132569.36
    Other Operating Revenues73.9753.250.0027.5829.61
    Total Operating Revenues4702.194654.283324.762631.712598.97
          
    Other Income76.6576.7239.8231.4045.01
    Total Revenue4778.844731.003364.572663.102643.98
          
    EXPENSES     
    Cost Of Materials Consumed1519.841610.341153.16756.78824.82
    Purchase Of Stock-In Trade176.82166.1298.1674.1091.66
    Changes In Inventories Of FG,WIP And Stock-In Trade0.59-62.36-93.5666.95-29.54
    Employee Benefit Expenses720.10692.31419.25347.04344.83
    Finance Costs18.3423.535.643.586.33
    Depreciation And Amortisation Expenses190.75187.34114.5799.45104.52
    Other Expenses1546.011596.011211.12921.27968.59
    Total Expenses4172.454213.292908.342269.162311.21
          
    Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax606.39517.71456.24393.94332.76
          
    Exceptional Items0.0024.920.00-14.400.00
    Profit/Loss Before Tax606.39542.63456.24379.54332.76
          
    Tax Expenses-Continued Operations     
    Current Tax174.07172.78137.55108.9996.67
    Deferred Tax0.00-34.57-11.02-7.43-21.12
    Total Tax Expenses174.07138.21126.53101.5775.55
    Profit/Loss After Tax And Before ExtraOrdinary Items432.32404.42329.71277.98257.21
          
    Profit/Loss From Continuing Operations432.32404.42329.71277.98257.21
          
    Profit/Loss For The Period432.32404.42329.71277.98257.21
          
    Minority Interest-14.93-27.71-16.67-8.76-2.57
    Share Of Profit/Loss Of Associates43.8637.2820.3115.0917.77
    Consolidated Profit/Loss After MI And Associates461.25413.99333.36284.31272.42
          
    OTHER INFORMATION     
          
    EARNINGS PER SHARE     
    Basic EPS (Rs.)24.2721.8017.5715.0114.39
    Diluted EPS (Rs.)24.2721.8017.5714.9914.38
          
    DIVIDEND AND DIVIDEND PERCENTAGE     
    Equity Share Dividend0.0066.4656.920.0075.73
    Tax On Dividend0.000.000.0028.4313.12
  • Carborundum Universal Ltd.

    Balance Sheet - Consolidated



    Market Cap.(`) 33403.53 Cr. P/BV 11.84 Book Value (`) 148.25
    52 Week High/Low ( ` ) 1755/1026 FV/ML 1/1 P/E(X) 72.42
    Book Closure 30/07/2024 EPS (`) 24.24 Div Yield (%) 0.23


    (` in Crs.)
    You can view the Consolidated Balance Sheet for the last 5 years.

    ParticularsMar 24Mar 23Mar 22Mar 21Mar 20
    Months1212121212
    Source Of Info (AR = Annual Report, PR = Press Release)PRARARARAR
    FaceValue1.001.001.001.001.00
    No. of Equity Shares (in Lacs)1903.001898.571898.571895.911894.12
          
    EQUITIES AND LIABILITIES     
    SHAREHOLDER'S FUNDS     
    Equity Share Capital19.0318.9918.9918.9618.94
    Total Share Capital19.0318.9918.9918.9618.94
          
    Reserves and Surplus3106.682801.572344.792104.031832.54
    Total Reserves and Surplus3106.682801.572344.792104.031832.54
    Money Received Against Share Warrants0.000.000.000.600.60
    Employees Stock Options0.000.000.007.876.28
    Total Shareholders Funds3125.712820.572363.772131.471858.36
    Minority Interest139.31127.9085.9446.4245.54
          
    NON-CURRENT LIABILITIES     
    Long Term Borrowings27.5142.867.784.984.23
    Deferred Tax Liabilities [Net]60.8452.5240.929.6413.26
    Other Long Term Liabilities96.77118.7137.0017.095.83
    Long Term Provisions24.4023.7914.6812.8111.27
    Total Non-Current Liabilities209.52237.88100.3844.5334.58
          
    CURRENT LIABILITIES     
    Short Term Borrowings85.21187.24204.4235.5455.30
    Trade Payables397.77335.91370.36303.11195.40
    Other Current Liabilities135.26164.46175.64105.8084.93
    Short Term Provisions59.1250.4822.3221.6317.57
    Total Current Liabilities677.36738.09772.74466.08353.19
          
    Total Capital And Liabilities4151.903924.433322.832688.502291.67
          
    ASSETS     
    NON-CURRENT ASSETS     
    Tangible Assets1391.661044.95720.15637.98612.19
    Intangible Assets0.00237.41127.869.393.14
    Capital Work-In-Progress0.0087.4757.7028.0238.65
    Fixed Assets1391.661369.83905.71675.39653.98
    Goodwill On Consolidation247.44244.38158.13129.77133.04
    Non-Current Investments171.57161.23137.82127.05121.18
    Deferred Tax Assets [Net]110.5676.2226.9212.919.17
    Other Non-Current Assets61.9146.84446.4134.0234.17
    Total Non-Current Assets1983.141898.491674.98979.13951.54
          
          
    CURRENT ASSETS     
    Current Investments0.000.000.000.0067.51
    Inventories850.16898.93690.90460.52507.62
    Trade Receivables679.04627.38484.77477.62401.56
    Cash And Cash Equivalents557.93400.11351.57688.95293.98
    OtherCurrentAssets81.6399.52120.6082.2969.47
    Total Current Assets2168.762025.941647.851709.371340.14
          
    Total Assets4151.903924.433322.832688.502291.67
          
    OTHER INFORMATION     
          
    CONTINGENT LIABILITIES, COMMITMENTS     
    Contingent Liabilities0.00132.82169.9484.6682.01
          
    BONUS DETAILS     
    Bonus Equity Share Capital0.0016.5716.5716.5716.57
          
    NON-CURRENT INVESTMENTS     
    Non-Current Investments Quoted Market Value0.000.0011.378.803.85
    Non-Current Investments Unquoted Book Value0.000.007.472.441.16
          
    CURRENT INVESTMENTS     
    Current Investments Unquoted Book Value0.000.000.000.0067.51
Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.   |     |  ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.   |  "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors"   |  ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600   |  For any Grievance mail to : grievance@sharewealthindia.com   |  For any DP Grievance mail to : dpgrievance@sharewealthindia.com.   |  Grievance with SEBI : https://scores.gov.in/scores/Welcome.html