India Share Brokers | Equity Trading India | Derivative Trading in India | Share Brokers in India

Markets Navigation

Company Info.

Salona Cotspin Ltd.

Income Statement - Standalone

Market Cap.(`)	156.08 Cr.	P/BV	2.11	Book Value (`)	140.84
52 Week High/Low ( ` )	357/236	FV/ML	10/1	P/E(X)	8.88
Book Closure	16/09/2021	EPS (`)	33.39	Div Yield (%)	0.40

(` in Crs.)

You can view the Standalone Income Statement for the last 5 years.

Particulars	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	441.75	647.08	225.08	119.85	131.41
Other Operating Revenues	45.17	0.00	5.04	2.00	1.46
Total Operating Revenues	486.91	647.08	230.13	121.85	132.87

Other Income	0.29	0.06	0.11	0.08	0.10
Total Revenue	487.20	647.14	230.24	121.92	132.97

EXPENSES
Cost Of Materials Consumed	117.15	117.06	52.76	59.95	63.96
Purchase Of Stock-In Trade	258.89	447.86	132.09	18.41	34.81
Operating And Direct Expenses	8.74	0.00	12.26	11.49	10.74
Changes In Inventories Of FG,WIP And Stock-In Trade	28.44	-27.58	-3.29	6.61	-5.69
Employee Benefit Expenses	10.96	9.38	6.35	6.71	6.63
Finance Costs	9.40	7.38	4.46	4.08	3.99
Depreciation And Amortisation Expenses	5.47	3.33	2.66	2.65	3.85
Other Expenses	27.90	62.97	15.19	10.12	12.37
Total Expenses	466.95	620.39	222.48	120.02	130.67

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	20.26	26.75	7.76	1.90	2.30

Profit/Loss Before Tax	20.26	26.75	7.76	1.90	2.30

Tax Expenses-Continued Operations
Current Tax	2.16	5.40	1.27	0.31	0.51
Deferred Tax	0.53	1.56	0.29	0.41	0.16
Total Tax Expenses	2.69	6.96	1.56	0.73	0.67
Profit/Loss After Tax And Before ExtraOrdinary Items	17.57	19.79	6.20	1.17	1.63

Profit/Loss From Continuing Operations	17.57	19.79	6.20	1.17	1.63

Profit/Loss For The Period	17.57	19.79	6.20	1.17	1.63

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	33.39	37.60	11.78	2.23	3.10
Diluted EPS (Rs.)	33.39	37.60	11.78	2.23	3.10

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.63	0.53	0.00	0.00	0.32
Tax On Dividend	0.00	0.00	0.00	0.06	0.06
Equity Dividend Rate (%)	12.00	12.00	10.00	0.00	6.00

Salona Cotspin Ltd.

Balance Sheet - Standalone

Market Cap.(`)	156.08 Cr.	P/BV	2.11	Book Value (`)	140.84
52 Week High/Low ( ` )	357/236	FV/ML	10/1	P/E(X)	8.88
Book Closure	16/09/2021	EPS (`)	33.39	Div Yield (%)	0.40

(` in Crs.)

You can view the Standalone Balance Sheet for the last 5 years.

Particulars	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00
No. of Equity Shares (in Lacs)	52.62	52.62	52.62	52.62	52.62

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	5.33	5.33	5.33	5.33	5.33
Total Share Capital	5.33	5.33	5.33	5.33	5.33

Reserves and Surplus	68.85	51.91	32.69	26.76	25.99
Total Reserves and Surplus	68.85	51.91	32.69	26.76	25.99
Total Shareholders Funds	74.18	57.24	38.02	32.09	31.32

NON-CURRENT LIABILITIES
Long Term Borrowings	35.63	27.30	11.95	6.51	8.68
Deferred Tax Liabilities [Net]	3.60	3.07	1.51	1.21	0.80
Long Term Provisions	1.22	1.07	0.86	0.63	0.57
Total Non-Current Liabilities	40.45	31.44	14.32	8.36	10.05

CURRENT LIABILITIES
Short Term Borrowings	121.52	111.43	59.53	31.46	39.10
Trade Payables	24.45	18.11	17.86	6.68	3.96
Other Current Liabilities	9.21	9.42	8.39	4.56	5.30
Short Term Provisions	0.37	0.32	0.18	0.16	0.17
Total Current Liabilities	155.56	139.28	85.97	42.87	48.53

Total Capital And Liabilities	270.19	227.96	138.31	83.31	89.90

ASSETS
NON-CURRENT ASSETS
Tangible Assets	40.53	42.78	26.58	23.83	25.62
Intangible Assets	0.02	0.03	0.06	0.10	0.13
Capital Work-In-Progress	0.27	0.00	0.00	0.00	0.60
Fixed Assets	40.81	42.81	26.64	23.92	26.34
Non-Current Investments	0.01	0.01	0.01	0.01	0.24
Long Term Loans And Advances	0.14	0.00	1.65	2.35	1.61
Other Non-Current Assets	16.09	1.66	0.00	0.00	0.00
Total Non-Current Assets	57.05	44.48	28.30	26.28	28.19


CURRENT ASSETS
Inventories	56.47	62.92	42.77	36.66	37.11
Trade Receivables	122.33	96.21	53.47	13.51	18.20
Cash And Cash Equivalents	0.80	0.40	0.53	0.57	0.17
Short Term Loans And Advances	12.60	0.00	6.63	1.37	1.55
OtherCurrentAssets	20.94	23.96	6.62	4.92	4.68
Total Current Assets	213.14	183.49	110.02	57.03	61.71

Total Assets	270.19	227.96	138.31	83.31	89.90

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	0.00	1.33	3.54	3.54	3.54

NON-CURRENT INVESTMENTS
Non-Current Investments Unquoted Book Value	0.00	0.00	0.01	0.01	0.23

Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. | | ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. | "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors" | ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600 | For any Grievance mail to : grievance@sharewealthindia.com | For any DP Grievance mail to : dpgrievance@sharewealthindia.com. | Grievance with SEBI : https://scores.gov.in/scores/Welcome.html

Share Wealth

Salona Cotspin Ltd.

Income Statement - Standalone

Salona Cotspin Ltd.

Balance Sheet - Standalone