India Share Brokers | Equity Trading India | Derivative Trading in India | Share Brokers in India

Markets Navigation

Company Info.

CIE Automotive India Ltd.

Income Statement - Consolidated

Market Cap.(`)	18786.02 Cr.	P/BV	3.61	Book Value (`)	136.99
52 Week High/Low ( ` )	580/407	FV/ML	10/1	P/E(X)	16.70
Book Closure	09/06/2023	EPS (`)	29.66	Div Yield (%)	1.01

(` in Crs.)

You can view the Consolidated Income Statement for the last 5 years.

Particulars	Dec 23	Dec 22	Dec 21	Dec 20	Dec 19
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	9280.35	8228.30	7945.90	5818.10	7566.00
Other Operating Revenues	0.00	524.70	440.80	232.00	341.80
Total Operating Revenues	9280.35	8753.00	8386.70	6050.10	7907.80

Other Income	82.01	58.30	55.60	54.90	33.10
Total Revenue	9362.36	8811.30	8442.30	6105.00	7940.90

EXPENSES
Cost Of Materials Consumed	4853.36	4860.70	4212.70	2679.10	3659.00
Changes In Inventories Of FG,WIP And Stock-In Trade	57.47	-84.70	-204.80	127.20	89.60
Employee Benefit Expenses	994.42	902.20	1347.80	1261.80	1308.00
Finance Costs	107.37	22.70	53.20	54.80	52.30
Depreciation And Amortisation Expenses	322.20	296.20	343.10	306.40	316.10
Other Expenses	1951.22	1902.90	2013.70	1480.40	1883.40
Total Expenses	8286.02	7900.00	7765.70	5909.70	7308.40

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	1076.34	911.30	676.60	195.30	632.50

Exceptional Items	0.00	37.90	-12.80	0.00	-4.60
Profit/Loss Before Tax	1076.34	949.20	663.80	195.30	627.90

Tax Expenses-Continued Operations
Current Tax	278.22	219.00	143.10	45.70	71.00
Deferred Tax	0.00	21.10	129.00	43.00	203.10
Total Tax Expenses	278.22	240.10	272.10	88.70	274.10
Profit/Loss After Tax And Before ExtraOrdinary Items	798.12	709.10	391.70	106.60	353.80

Extraordinary Items	327.52	0.00	0.00	0.00	0.00
Profit/Loss From Continuing Operations	1125.63	709.10	391.70	106.60	353.80

Profit/Loss From Discontinuing Operations	0.00	-840.30	0.00	-0.20	0.00
Total Tax Expenses Discontinuing Operations	0.00	7.20	0.00	0.00	0.00
Net Profit/Loss From Discontinuing Operations	0.00	-847.50	0.00	-0.20	0.00
Profit/Loss For The Period	1125.63	-138.40	391.70	106.40	353.80
Share Of Profit/Loss Of Associates	-0.49	2.20	1.20	0.00	0.00
Consolidated Profit/Loss After MI And Associates	1125.15	-136.20	392.90	106.40	353.80

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	29.66	-3.59	10.36	2.80	9.34
Diluted EPS (Rs.)	29.66	-3.59	10.36	2.80	9.33

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00	94.80	0.00	0.00	0.00

CIE Automotive India Ltd.

Balance Sheet - Consolidated

Market Cap.(`)	18786.02 Cr.	P/BV	3.61	Book Value (`)	136.99
52 Week High/Low ( ` )	580/407	FV/ML	10/1	P/E(X)	16.70
Book Closure	09/06/2023	EPS (`)	29.66	Div Yield (%)	1.01

(` in Crs.)

You can view the Consolidated Balance Sheet for the last 5 years.

Particulars	Dec 23	Dec 22	Dec 21	Dec 20	Dec 19
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00
No. of Equity Shares (in Lacs)	3793.62	3793.17	3790.76	3790.11	3790.11

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	379.36	379.30	379.10	379.00	379.00
Total Share Capital	379.36	379.30	379.10	379.00	379.00

Reserves and Surplus	5608.61	4719.20	4817.50	4529.00	4254.80
Total Reserves and Surplus	5608.61	4719.20	4817.50	4529.00	4254.80
Total Shareholders Funds	5987.97	5098.50	5196.60	4908.00	4633.80

NON-CURRENT LIABILITIES
Long Term Borrowings	100.92	118.80	652.20	937.30	825.60
Deferred Tax Liabilities [Net]	333.11	328.50	380.80	277.10	229.60
Other Long Term Liabilities	136.65	164.10	282.30	304.50	53.00
Long Term Provisions	100.52	100.80	308.40	346.50	360.80
Total Non-Current Liabilities	671.21	712.20	1623.70	1865.40	1469.00

CURRENT LIABILITIES
Short Term Borrowings	702.43	804.50	629.40	710.30	643.50
Trade Payables	1934.11	2135.00	1938.50	1459.00	1477.10
Other Current Liabilities	413.82	1123.60	478.10	486.40	421.50
Short Term Provisions	52.38	54.50	89.20	87.90	56.20
Total Current Liabilities	3102.74	4117.60	3135.20	2743.60	2598.30

Total Capital And Liabilities	9761.91	9928.30	9955.50	9517.00	8701.10

ASSETS
NON-CURRENT ASSETS
Tangible Assets	3010.10	2713.70	2933.90	2970.90	2486.20
Intangible Assets	0.00	29.00	26.30	27.30	31.30
Capital Work-In-Progress	0.00	119.50	124.70	0.00	54.20
Fixed Assets	3010.10	2862.20	3084.90	2998.20	2571.70
Goodwill On Consolidation	2854.02	2804.00	3626.50	3755.40	3526.00
Non-Current Investments	39.10	32.10	24.60	8.70	8.00
Deferred Tax Assets [Net]	9.33	8.50	134.90	153.50	138.40
Long Term Loans And Advances	489.49	168.70	82.00	0.00	56.80
Other Non-Current Assets	212.74	130.50	123.10	123.70	227.00
Total Non-Current Assets	6614.79	6006.00	7076.00	7039.50	6527.90


CURRENT ASSETS
Current Investments	781.45	543.50	413.40	225.30	87.50
Inventories	1162.61	1210.80	1348.60	1006.20	1056.60
Trade Receivables	633.14	860.80	668.70	705.40	736.80
Cash And Cash Equivalents	238.72	85.90	159.50	238.10	149.90
Short Term Loans And Advances	8.79	5.40	0.00	0.80	1.00
OtherCurrentAssets	322.42	1215.90	289.30	301.70	141.40
Total Current Assets	3147.12	3922.30	2879.50	2477.50	2173.20

Total Assets	9761.91	9928.30	9955.50	9517.00	8701.10

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	0.00	295.60	336.30	218.10	271.80

NON-CURRENT INVESTMENTS
Non-Current Investments Unquoted Book Value	0.00	1.10	24.60	8.70	8.00

CURRENT INVESTMENTS
Current Investments Unquoted Book Value	0.00	543.50	413.40	225.00	87.50

Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. | | ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. | "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors" | ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600 | For any Grievance mail to : grievance@sharewealthindia.com | For any DP Grievance mail to : dpgrievance@sharewealthindia.com. | Grievance with SEBI : https://scores.gov.in/scores/Welcome.html

Share Wealth

CIE Automotive India Ltd.

Income Statement - Consolidated

CIE Automotive India Ltd.

Balance Sheet - Consolidated