India Share Brokers | Equity Trading India | Derivative Trading in India | Share Brokers in India

Markets Navigation

Company Info.

Steel Authority of India (SAIL) Ltd.

Income Statement - Consolidated

Market Cap.(`)	69867.84 Cr.	P/BV	1.28	Book Value (`)	132.54
52 Week High/Low ( ` )	172/80	FV/ML	10/1	P/E(X)	32.10
Book Closure	20/02/2024	EPS (`)	5.27	Div Yield (%)	0.89

(` in Crs.)

You can view the Consolidated Income Statement for the last 5 years.

Particulars	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	103787.95	102832.92	68476.43	61051.32	66301.93
Other Operating Revenues	659.77	643.92	637.18	612.84	671.65
Total Operating Revenues	104447.72	103476.84	69113.61	61664.16	66973.58

Other Income	950.36	858.55	860.67	905.79	494.52
Total Revenue	105398.08	104335.39	69974.28	62569.95	67468.10

EXPENSES
Cost Of Materials Consumed	62179.91	42890.12	23213.59	29371.73	32402.97
Changes In Inventories Of FG,WIP And Stock-In Trade	-5154.71	-279.54	4276.64	-5577.63	-2716.16
Employee Benefit Expenses	12071.53	12861.99	10461.05	8797.32	8849.10
Finance Costs	2037.47	1697.89	2817.15	3486.76	3154.92
Depreciation And Amortisation Expenses	4963.54	4275.02	4102.78	3755.73	3385.34
Other Expenses	27311.56	26662.75	18423.59	18857.02	18676.16
Total Expenses	103409.30	88108.23	63294.80	58690.93	63752.33

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	1988.78	16227.16	6679.48	3879.02	3715.77

Exceptional Items	257.99	-353.41	58.43	-771.76	-389.40
Profit/Loss Before Tax	2246.77	15873.75	6737.91	3107.26	3326.37

Tax Expenses-Continued Operations
Current Tax	125.47	7.25	16.35	229.79	8.67
Less: MAT Credit Entitlement	0.00	0.00	0.00	214.75	0.00
Deferred Tax	590.44	4041.15	3041.17	1099.52	1186.99
Tax For Earlier Years	0.00	0.00	0.00	66.31	4.87
Total Tax Expenses	715.91	4048.40	3057.52	1180.87	1200.53
Profit/Loss After Tax And Before ExtraOrdinary Items	1530.86	11825.35	3680.39	1926.39	2125.84

Profit/Loss From Continuing Operations	1530.86	11825.35	3680.39	1926.39	2125.84

Profit/Loss For The Period	1530.86	11825.35	3680.39	1926.39	2125.84
Share Of Profit/Loss Of Associates	645.67	418.12	467.74	194.32	222.87
Consolidated Profit/Loss After MI And Associates	2176.53	12243.47	4148.13	2120.71	2348.71

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	5.27	29.64	10.04	5.13	5.69
Diluted EPS (Rs.)	5.27	29.64	10.04	5.13	5.69

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	1342.42	3428.33	413.05	0.00	4.26
Tax On Dividend	0.00	0.00	0.00	0.00	0.88

Steel Authority of India (SAIL) Ltd.

Balance Sheet - Consolidated

Market Cap.(`)	69867.84 Cr.	P/BV	1.28	Book Value (`)	132.54
52 Week High/Low ( ` )	172/80	FV/ML	10/1	P/E(X)	32.10
Book Closure	20/02/2024	EPS (`)	5.27	Div Yield (%)	0.89

(` in Crs.)

You can view the Consolidated Balance Sheet for the last 5 years.

Particulars	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00
No. of Equity Shares (in Lacs)	41305.25	41305.25	41305.25	41305.25	41305.25

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	4130.53	4130.53	4130.53	4130.53	4130.53
Total Share Capital	4130.53	4130.53	4130.53	4130.53	4130.53

Reserves and Surplus	50616.14	50081.15	41275.69	37379.70	35515.62
Total Reserves and Surplus	50616.14	50081.15	41275.69	37379.70	35515.62
Total Shareholders Funds	54746.67	54211.68	45406.22	41510.23	39646.15
Minority Interest	0.01	0.01	0.01	0.01	0.01

NON-CURRENT LIABILITIES
Long Term Borrowings	6112.58	8135.81	19726.03	34560.03	30802.66
Deferred Tax Liabilities [Net]	5821.27	5358.42	1334.08	0.00	0.00
Other Long Term Liabilities	8849.65	7717.39	1748.15	1776.72	1590.63
Long Term Provisions	5616.63	5342.89	4533.75	4115.81	4295.64
Total Non-Current Liabilities	26400.13	26554.51	27342.01	40452.56	36688.93

CURRENT LIABILITIES
Short Term Borrowings	19549.20	5249.84	15850.24	16640.78	10631.22
Trade Payables	14341.70	16921.83	7015.00	6322.37	7225.24
Other Current Liabilities	14061.70	15999.58	21590.99	19644.45	21445.35
Short Term Provisions	1381.68	1171.67	2041.40	2357.24	2315.40
Total Current Liabilities	49334.28	39342.92	46497.63	44964.84	41617.21

Total Capital And Liabilities	130481.09	120109.12	119245.87	126927.64	117952.30

ASSETS
NON-CURRENT ASSETS
Tangible Assets	72022.02	72218.08	66188.78	67590.67	59923.36
Intangible Assets	1521.04	1459.41	1429.38	1443.61	1451.14
Capital Work-In-Progress	4891.36	4016.72	8880.63	8753.33	16013.61
Fixed Assets	78434.42	77694.21	76498.79	77787.61	77388.11
Non-Current Investments	4185.25	3756.92	3442.26	3240.39	2974.83
Deferred Tax Assets [Net]	0.00	0.00	0.00	2022.17	2866.77
Long Term Loans And Advances	655.26	559.61	756.99	665.28	563.98
Other Non-Current Assets	4576.25	4652.49	2127.36	2086.73	1765.56
Total Non-Current Assets	87851.18	86663.23	82825.40	85802.18	85559.25


CURRENT ASSETS
Inventories	32400.19	24166.73	19570.43	23836.27	19510.33
Trade Receivables	5389.97	4770.85	7153.70	8844.73	4497.48
Cash And Cash Equivalents	550.64	786.06	796.35	445.02	287.69
Short Term Loans And Advances	35.29	43.10	50.47	49.67	54.04
OtherCurrentAssets	4253.82	3679.15	8849.52	7949.77	8043.51
Total Current Assets	42629.91	33445.89	36420.47	41125.46	32393.05

Total Assets	130481.09	120109.12	119245.87	126927.64	117952.30

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	55340.55	52146.31	49591.70	57163.14	39133.03

NON-CURRENT INVESTMENTS
Non-Current Investments Quoted Market Value	0.00	0.00	0.00	5.06	22.34
Non-Current Investments Unquoted Book Value	217.75	169.57	144.70	133.12	2955.72

Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. | | ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. | "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors" | ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600 | For any Grievance mail to : grievance@sharewealthindia.com | For any DP Grievance mail to : dpgrievance@sharewealthindia.com. | Grievance with SEBI : https://scores.gov.in/scores/Welcome.html

Share Wealth

Steel Authority of India (SAIL) Ltd.

Income Statement - Consolidated

Steel Authority of India (SAIL) Ltd.

Balance Sheet - Consolidated