India Share Brokers | Equity Trading India | Derivative Trading in India | Share Brokers in India

Markets Navigation

Company Info.

KEI Industries Ltd.

Income Statement - Consolidated

Market Cap.(`)	37008.01 Cr.	P/BV	11.76	Book Value (`)	348.87
52 Week High/Low ( ` )	4263/1930	FV/ML	2/1	P/E(X)	63.73
Book Closure	19/03/2024	EPS (`)	64.35	Div Yield (%)	0.09

(` in Crs.)

You can view the Consolidated Income Statement for the last 5 years.

Particulars	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00


INCOME
Revenue From Operations [Net]	8104.08	6908.17	5673.72	4124.58	4860.54
Other Operating Revenues	0.00	4.16	52.83	56.96	27.26
Total Operating Revenues	8104.08	6912.33	5726.55	4181.54	4887.80

Other Income	49.02	27.62	14.60	20.06	16.65
Total Revenue	8153.10	6939.95	5741.15	4201.60	4904.45

EXPENSES
Cost Of Materials Consumed	6161.37	5163.41	4539.23	2793.58	3503.16
Purchase Of Stock-In Trade	4.04	1.43	0.82	10.79	11.71
Operating And Direct Expenses	0.00	123.27	128.02	149.36	160.62
Changes In Inventories Of FG,WIP And Stock-In Trade	-88.03	7.51	-325.87	105.31	-132.67
Employee Benefit Expenses	267.15	231.99	200.64	184.94	227.59
Finance Costs	43.91	34.71	40.39	57.31	129.15
Depreciation And Amortisation Expenses	61.36	57.08	55.45	57.81	56.69
Other Expenses	922.02	678.55	594.97	477.06	620.34
Total Expenses	7371.81	6297.95	5233.65	3836.17	4576.59

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	781.29	642.01	507.49	365.43	327.87

Exceptional Items	-0.21	0.00	0.00	0.00	0.00
Profit/Loss Before Tax	781.08	642.01	507.49	365.43	327.87

Tax Expenses-Continued Operations
Current Tax	200.24	166.75	131.35	95.82	86.39
Deferred Tax	0.00	-2.13	0.21	-1.97	-13.64
Tax For Earlier Years	0.00	0.05	-0.04	-1.73	-1.19
Total Tax Expenses	200.24	164.67	131.51	92.12	71.56
Profit/Loss After Tax And Before ExtraOrdinary Items	580.85	477.34	375.98	273.31	256.30

Extraordinary Items	-0.12	0.00	0.00	0.00	0.00
Profit/Loss From Continuing Operations	580.73	477.34	375.98	273.31	256.30

Profit/Loss For The Period	580.73	477.34	375.98	273.31	256.30

Minority Interest	0.01	0.00	0.01	-0.10	0.01
Share Of Profit/Loss Of Associates	0.00	0.00	0.04	0.10	-0.01
Consolidated Profit/Loss After MI And Associates	580.74	477.35	376.02	273.31	256.30

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	64.37	52.94	41.77	30.47	31.65
Diluted EPS (Rs.)	64.25	52.86	41.56	30.47	31.19

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00	27.06	22.53	17.97	22.90
Tax On Dividend	0.00	0.00	0.00	0.00	4.71

KEI Industries Ltd.

Balance Sheet - Consolidated

Market Cap.(`)	37008.01 Cr.	P/BV	11.76	Book Value (`)	348.87
52 Week High/Low ( ` )	4263/1930	FV/ML	2/1	P/E(X)	63.73
Book Closure	19/03/2024	EPS (`)	64.35	Div Yield (%)	0.09

(` in Crs.)

You can view the Consolidated Balance Sheet for the last 5 years.

Particulars	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00
No. of Equity Shares (in Lacs)	902.40	901.05	901.05	898.55	895.04

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	18.05	18.04	18.02	17.97	17.90
Total Share Capital	18.05	18.04	18.02	17.97	17.90

Reserves and Surplus	3130.22	2571.15	2117.51	1760.08	1489.31
Total Reserves and Surplus	3130.22	2571.15	2117.51	1760.08	1489.31
Total Shareholders Funds	3148.26	2589.18	2135.53	1778.06	1507.21
Minority Interest	0.00	-0.02	-0.01	-0.01	-0.11

NON-CURRENT LIABILITIES
Long Term Borrowings	0.00	0.00	0.00	31.35	52.70
Deferred Tax Liabilities [Net]	27.32	26.64	29.44	29.45	30.83
Other Long Term Liabilities	32.26	21.92	20.67	23.82	14.62
Long Term Provisions	17.27	14.88	8.77	9.12	11.07
Total Non-Current Liabilities	76.85	63.44	58.89	93.75	109.23

CURRENT LIABILITIES
Short Term Borrowings	134.23	135.26	331.37	253.61	262.39
Trade Payables	1007.93	748.16	762.62	741.50	1168.97
Other Current Liabilities	276.80	225.00	233.12	142.02	213.04
Short Term Provisions	12.37	9.14	5.55	5.05	8.14
Total Current Liabilities	1431.34	1117.55	1332.66	1142.18	1652.54

Total Capital And Liabilities	4656.45	3770.15	3527.06	3013.97	3268.88

ASSETS
NON-CURRENT ASSETS
Tangible Assets	663.63	565.64	528.84	535.33	550.70
Intangible Assets	0.00	1.69	2.07	1.79	2.92
Capital Work-In-Progress	0.00	14.56	16.51	7.13	11.21
Fixed Assets	663.63	581.88	547.42	544.25	564.83
Non-Current Investments	1.59	1.27	2.02	1.17	0.75
Long Term Loans And Advances	0.55	0.34	0.41	19.62	12.42
Other Non-Current Assets	293.24	25.33	16.15	3.36	5.08
Total Non-Current Assets	959.01	608.82	566.00	568.39	583.08


CURRENT ASSETS
Inventories	1342.75	1102.29	1079.41	768.22	863.78
Trade Receivables	1517.87	1387.79	1395.53	1349.57	1367.59
Cash And Cash Equivalents	700.37	537.17	360.04	221.24	214.35
Short Term Loans And Advances	2.13	2.08	1.23	2.37	2.94
OtherCurrentAssets	134.33	132.00	124.86	104.18	237.13
Total Current Assets	3697.45	3161.33	2961.07	2445.58	2685.80

Total Assets	4656.45	3770.15	3527.06	3013.97	3268.88

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	0.00	208.40	286.69	1192.67	1345.46

NON-CURRENT INVESTMENTS
Non-Current Investments Quoted Market Value	0.00	0.57	0.49	0.47	0.28
Non-Current Investments Unquoted Book Value	0.00	0.48	1.33	0.33	0.33

Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. | | ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. | "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors" | ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600 | For any Grievance mail to : grievance@sharewealthindia.com | For any DP Grievance mail to : dpgrievance@sharewealthindia.com. | Grievance with SEBI : https://scores.gov.in/scores/Welcome.html

Share Wealth

KEI Industries Ltd.

Income Statement - Consolidated

KEI Industries Ltd.

Balance Sheet - Consolidated