Market
  • Company Info.

    Setco Automotive Ltd.

    Income Statement - Consolidated



    Market Cap.(`) 177.24 Cr. P/BV -0.50 Book Value (`) -26.72
    52 Week High/Low ( ` ) 14/6 FV/ML 2/1 P/E(X) 0.00
    Book Closure 27/09/2023 EPS (`) 0.00 Div Yield (%) 0.00


    (` in Crs.)
    You can view the Consolidated Income Statement for the last 5 years.

    ParticularsMar 23Mar 22Mar 21Mar 20Mar 19
    Months1212121212
    Source Of Info (AR = Annual Report, PR = Press Release)ARARARARAR
    FaceValue2.002.002.002.002.00
          
          
    INCOME     
    Revenue From Operations [Net]545.57435.00359.26470.32680.44
    Total Operating Revenues545.57435.00359.26470.32680.44
          
    Other Income4.499.908.664.695.82
    Total Revenue550.06444.90367.91475.01686.26
          
    EXPENSES     
    Cost Of Materials Consumed302.35226.95193.42232.00346.46
    Changes In Inventories Of FG,WIP And Stock-In Trade-5.4024.7710.19-6.60-17.46
    Employee Benefit Expenses87.6881.3973.6981.3890.83
    Finance Costs154.74108.3259.0856.9752.59
    Depreciation And Amortisation Expenses38.4537.4533.7132.3433.52
    Other Expenses120.67117.7592.02127.52163.55
    Total Expenses698.48596.62462.11523.61669.49
          
    Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax-148.42-151.72-94.20-48.6016.77
          
    Exceptional Items-12.73-102.40-32.89-5.450.00
    Profit/Loss Before Tax-161.15-254.12-127.08-54.0516.77
          
    Tax Expenses-Continued Operations     
    Current Tax0.000.000.000.0010.63
    Less: MAT Credit Entitlement-10.27-6.38-0.51-1.452.32
    Deferred Tax20.84-3.10-4.30-5.959.05
    Tax For Earlier Years0.000.070.000.00-0.06
    Total Tax Expenses31.113.36-3.79-4.5017.31
    Profit/Loss After Tax And Before ExtraOrdinary Items-192.26-257.48-123.30-49.56-0.54
          
    Profit/Loss From Continuing Operations-192.26-257.48-123.30-49.56-0.54
          
    Profit/Loss For The Period-192.26-257.48-123.30-49.56-0.54
          
    Minority Interest39.7833.123.224.993.67
    Consolidated Profit/Loss After MI And Associates-152.47-224.36-120.08-44.573.13
          
    OTHER INFORMATION     
          
    EARNINGS PER SHARE     
    Basic EPS (Rs.)-11.40-16.77-8.98-3.33-0.23
    Diluted EPS (Rs.)-11.40-16.77-8.98-3.33-0.23
          
    DIVIDEND AND DIVIDEND PERCENTAGE     
    Equity Share Dividend0.000.000.000.0010.69
    Tax On Dividend0.000.000.000.002.20
  • Setco Automotive Ltd.

    Balance Sheet - Consolidated



    Market Cap.(`) 177.24 Cr. P/BV -0.50 Book Value (`) -26.72
    52 Week High/Low ( ` ) 14/6 FV/ML 2/1 P/E(X) 0.00
    Book Closure 27/09/2023 EPS (`) 0.00 Div Yield (%) 0.00


    (` in Crs.)
    You can view the Consolidated Balance Sheet for the last 5 years.

    ParticularsMar 23Mar 22Mar 21Mar 20Mar 19
    Months1212121212
    Source Of Info (AR = Annual Report, PR = Press Release)ARARARARAR
    FaceValue2.002.002.002.002.00
    No. of Equity Shares (in Lacs)1337.671337.671337.671337.671336.77
          
    EQUITIES AND LIABILITIES     
    SHAREHOLDER'S FUNDS     
    Equity Share Capital26.7526.7526.7526.7526.74
    Total Share Capital26.7526.7526.7526.7526.74
          
    Reserves and Surplus-384.17-267.16-50.9777.73138.45
    Total Reserves and Surplus-384.17-267.16-50.9777.73138.45
    Employees Stock Options0.000.000.000.250.43
    Total Shareholders Funds-357.42-240.41-24.22104.74165.62
    Minority Interest-73.290.00-2.940.295.29
          
    NON-CURRENT LIABILITIES     
    Long Term Borrowings782.90683.96172.31129.8198.80
    Deferred Tax Liabilities [Net]13.7115.220.000.000.00
    Other Long Term Liabilities0.020.0723.869.831.00
    Long Term Provisions2.822.354.513.262.03
    Total Non-Current Liabilities799.44701.60200.68142.90101.84
          
    CURRENT LIABILITIES     
    Short Term Borrowings89.8175.92250.31209.64224.28
    Trade Payables93.7684.96100.06121.29107.21
    Other Current Liabilities19.5513.9471.1499.16107.60
    Short Term Provisions2.593.084.804.453.77
    Total Current Liabilities205.71177.90426.32434.54442.85
          
    Total Capital And Liabilities574.44639.09599.84682.47715.59
          
    ASSETS     
    NON-CURRENT ASSETS     
    Tangible Assets211.38220.79241.08261.33278.87
    Intangible Assets73.1587.4041.1239.6537.92
    Capital Work-In-Progress0.002.380.158.462.21
    Intangible Assets Under Development0.000.005.9413.1613.66
    Fixed Assets284.53310.56288.30322.60332.66
    Non-Current Investments83.1183.1156.1251.2215.35
    Deferred Tax Assets [Net]8.2838.5541.3938.4732.49
    Other Non-Current Assets2.903.113.006.183.24
    Total Non-Current Assets378.83435.33388.80418.47383.74
          
          
    CURRENT ASSETS     
    Inventories124.32110.31134.50180.43185.78
    Trade Receivables38.2642.8244.9147.21108.17
    Cash And Cash Equivalents17.2021.5515.2112.0612.36
    OtherCurrentAssets15.8429.0816.4324.3025.54
    Total Current Assets195.61203.76211.04263.99331.85
          
    Total Assets574.44639.09599.84682.47715.59
          
    OTHER INFORMATION     
          
    CONTINGENT LIABILITIES, COMMITMENTS     
    Contingent Liabilities765.40788.25222.59213.63239.23
          
    BONUS DETAILS     
    Bonus Equity Share Capital17.6817.6817.6817.6817.68
          
    NON-CURRENT INVESTMENTS     
    Non-Current Investments Unquoted Book Value83.1183.1156.1251.2215.35
Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.   |     |  ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.   |  "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors"   |  ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600   |  For any Grievance mail to : grievance@sharewealthindia.com   |  For any DP Grievance mail to : dpgrievance@sharewealthindia.com.   |  Grievance with SEBI : https://scores.gov.in/scores/Welcome.html