India Share Brokers | Equity Trading India | Derivative Trading in India | Share Brokers in India

Markets Navigation

Company Info.

Lupin Ltd.

Income Statement - Consolidated

Market Cap.(`)	75278.52 Cr.	P/BV	6.04	Book Value (`)	273.50
52 Week High/Low ( ` )	1704/770	FV/ML	2/1	P/E(X)	39.32
Book Closure	14/07/2023	EPS (`)	42.00	Div Yield (%)	0.48

(` in Crs.)

You can view the Consolidated Income Statement for the last 5 years.

Particulars	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00


INCOME
Revenue From Operations [Net]	19656.34	16269.98	16192.79	14926.99	15142.80
Other Operating Revenues	354.48	371.68	212.69	235.97	231.96
Total Operating Revenues	20010.82	16641.66	16405.48	15162.96	15374.76

Other Income	120.17	73.36	141.69	136.29	483.76
Total Revenue	20130.99	16715.02	16547.17	15299.25	15858.52

EXPENSES
Cost Of Materials Consumed	4142.19	3687.81	3235.71	3169.79	3163.82
Purchase Of Stock-In Trade	2958.72	2938.22	3443.85	2677.31	2258.23
Changes In Inventories Of FG,WIP And Stock-In Trade	-457.44	153.73	-198.32	-484.86	8.55
Employee Benefit Expenses	3494.57	3087.15	2989.30	2825.90	2986.84
Finance Costs	311.61	274.30	142.77	140.64	362.98
Depreciation And Amortisation Expenses	1196.81	880.69	1658.71	887.41	970.22
Other Expenses	6062.26	4976.63	6647.72	4407.94	4602.52
Total Expenses	17708.72	15998.53	17919.74	13624.13	14353.16

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	2422.27	716.49	-1372.57	1675.12	1505.36

Exceptional Items	0.00	0.00	0.00	0.00	-752.07
Profit/Loss Before Tax	2422.27	716.49	-1372.57	1675.12	753.29

Tax Expenses-Continued Operations
Current Tax	486.70	246.42	161.15	438.47	686.97
Deferred Tax	0.00	22.38	-24.00	10.05	470.14
Total Tax Expenses	486.70	268.80	137.15	448.52	1157.11
Profit/Loss After Tax And Before ExtraOrdinary Items	1935.57	447.69	-1509.72	1226.60	-403.82

Profit/Loss From Continuing Operations	1935.57	447.69	-1509.72	1226.60	-403.82

Profit/Loss From Discontinuing Operations	0.00	0.00	0.00	0.00	119.55
Total Tax Expenses Discontinuing Operations	0.00	0.00	0.00	0.00	-10.55
Net Profit/Loss From Discontinuing Operations	0.00	0.00	0.00	0.00	130.10
Profit/Loss For The Period	1935.57	447.69	-1509.72	1226.60	-273.72

Minority Interest	-21.29	-17.61	-18.68	-11.40	0.39
Share Of Profit/Loss Of Associates	0.00	0.00	0.36	1.33	3.94
Consolidated Profit/Loss After MI And Associates	1914.28	430.08	-1528.04	1216.53	-269.39

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	42.05	9.46	-33.65	26.84	-5.95
Diluted EPS (Rs.)	41.87	9.41	-33.65	26.72	-5.95

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00	181.85	295.08	271.88	226.30
Tax On Dividend	0.00	0.00	0.00	0.00	46.52

Lupin Ltd.

Balance Sheet - Consolidated

Market Cap.(`)	75278.52 Cr.	P/BV	6.04	Book Value (`)	273.50
52 Week High/Low ( ` )	1704/770	FV/ML	2/1	P/E(X)	39.32
Book Closure	14/07/2023	EPS (`)	42.00	Div Yield (%)	0.48

(` in Crs.)

You can view the Consolidated Balance Sheet for the last 5 years.

Particulars	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00
No. of Equity Shares (in Lacs)	4557.00	4549.81	4544.75	4536.80	4529.98

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	91.14	91.00	90.90	90.74	90.60
Total Share Capital	91.14	91.00	90.90	90.74	90.60

Reserves and Surplus	14199.15	12224.56	11900.64	13522.87	12231.40
Total Reserves and Surplus	14199.15	12224.56	11900.64	13522.87	12231.40
Employees Stock Options	0.00	148.94	161.73	189.48	214.62
Total Shareholders Funds	14290.29	12464.50	12153.27	13803.09	12536.62
Equity Share Application Money	0.00	0.00	0.00	0.05	0.08
Minority Interest	83.16	78.32	68.71	54.97	44.46

NON-CURRENT LIABILITIES
Long Term Borrowings	0.00	27.51	141.86	16.12	1793.28
Deferred Tax Liabilities [Net]	245.87	229.43	240.83	229.77	199.54
Other Long Term Liabilities	500.96	547.77	607.12	740.86	888.38
Long Term Provisions	375.40	343.03	332.99	329.49	296.29
Total Non-Current Liabilities	1122.23	1147.74	1322.80	1316.24	3177.49

CURRENT LIABILITIES
Short Term Borrowings	2669.91	4216.54	3702.30	3049.44	2492.75
Trade Payables	2958.11	2531.53	2282.91	2014.44	2412.30
Other Current Liabilities	2348.54	2002.19	1808.22	2587.83	3412.44
Short Term Provisions	524.94	515.11	483.01	784.38	907.71
Total Current Liabilities	8501.50	9265.37	8276.44	8436.09	9225.20

Total Capital And Liabilities	23997.18	22955.93	21821.22	23610.44	24983.85

ASSETS
NON-CURRENT ASSETS
Tangible Assets	7325.79	4645.02	4549.83	4382.90	4365.55
Intangible Assets	0.00	1491.44	707.69	1535.44	1721.08
Capital Work-In-Progress	0.00	894.82	847.47	851.54	758.16
Intangible Assets Under Development	0.00	343.17	298.81	214.72	181.46
Fixed Assets	7325.79	7374.45	6403.80	6984.60	7026.25
Goodwill On Consolidation	2325.04	2218.78	2124.10	1962.42	1851.48
Non-Current Investments	227.70	77.13	77.60	78.07	36.07
Deferred Tax Assets [Net]	302.53	155.65	169.73	269.13	174.31
Long Term Loans And Advances	3.57	4.04	0.21	66.86	47.63
Other Non-Current Assets	364.90	674.58	588.10	262.99	434.90
Total Non-Current Assets	10549.53	10504.63	9363.54	9624.07	9570.64


CURRENT ASSETS
Current Investments	846.93	439.77	822.40	2376.81	2338.25
Inventories	4953.90	4491.76	4630.73	4092.01	3456.87
Trade Receivables	4692.05	4480.70	4261.94	4474.32	5445.93
Cash And Cash Equivalents	1202.54	1293.13	1098.13	1742.46	2454.30
Short Term Loans And Advances	2.58	2.12	2.29	15.30	37.01
OtherCurrentAssets	1749.65	1743.82	1642.19	1285.47	1680.85
Total Current Assets	13447.65	12451.30	12457.68	13986.37	15413.21

Total Assets	23997.18	22955.93	21821.22	23610.44	24983.85

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	0.00	942.95	1050.68	611.28	666.83

BONUS DETAILS
Bonus Equity Share Capital	0.00	40.15	40.15	40.15	40.15

NON-CURRENT INVESTMENTS
Non-Current Investments Unquoted Book Value	0.00	47.06	47.27	46.16	5.57

CURRENT INVESTMENTS
Current Investments Quoted Market Value	0.00	0.00	149.44	0.00	1032.20
Current Investments Unquoted Book Value	0.00	439.77	672.94	2178.78	1309.01

Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. | | ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. | "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors" | ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600 | For any Grievance mail to : grievance@sharewealthindia.com | For any DP Grievance mail to : dpgrievance@sharewealthindia.com. | Grievance with SEBI : https://scores.gov.in/scores/Welcome.html

Share Wealth

Lupin Ltd.

Income Statement - Consolidated

Lupin Ltd.

Balance Sheet - Consolidated