India Share Brokers | Equity Trading India | Derivative Trading in India | Share Brokers in India

Markets Navigation

Company Info.

Nilkamal Ltd.

Income Statement - Consolidated

Market Cap.(`)	2821.85 Cr.	P/BV	2.15	Book Value (`)	880.69
52 Week High/Low ( ` )	2805/1690	FV/ML	10/1	P/E(X)	21.07
Book Closure	07/07/2023	EPS (`)	89.76	Div Yield (%)	1.06

(` in Crs.)

You can view the Consolidated Income Statement for the last 5 years.

Particulars	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	3099.16	2692.73	2059.55	2228.57	2346.02
Other Operating Revenues	31.71	37.36	32.65	28.62	16.34
Total Operating Revenues	3130.88	2730.09	2092.20	2257.19	2362.36

Other Income	11.02	11.86	16.02	14.42	12.99
Total Revenue	3141.90	2741.95	2108.22	2271.61	2375.36

EXPENSES
Cost Of Materials Consumed	1350.43	1252.07	779.37	750.87	896.64
Purchase Of Stock-In Trade	560.31	499.47	418.33	500.32	534.06
Changes In Inventories Of FG,WIP And Stock-In Trade	-26.17	-90.32	-20.50	-4.13	-38.67
Employee Benefit Expenses	221.64	196.72	173.87	190.69	186.66
Finance Costs	36.58	28.40	23.53	26.10	15.84
Depreciation And Amortisation Expenses	113.39	101.02	97.16	94.21	51.66
Other Expenses	716.46	650.81	487.99	538.26	570.28
Total Expenses	2972.63	2638.17	1959.76	2096.32	2216.47

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	169.27	103.78	148.47	175.30	158.89

Profit/Loss Before Tax	169.27	103.78	148.47	175.30	158.89

Tax Expenses-Continued Operations
Current Tax	40.08	27.43	38.95	44.61	48.59
Deferred Tax	2.93	-1.38	-1.98	-5.46	7.72
Tax For Earlier Years	0.00	0.00	0.00	0.00	-8.05
Total Tax Expenses	43.00	26.06	36.98	39.15	48.26
Profit/Loss After Tax And Before ExtraOrdinary Items	126.26	77.73	111.49	136.15	110.64

Profit/Loss From Continuing Operations	126.26	77.73	111.49	136.15	110.64

Profit/Loss For The Period	126.26	77.73	111.49	136.15	110.64

Minority Interest	-0.05	-0.07	-0.21	-0.34	-0.36
Share Of Profit/Loss Of Associates	7.73	5.70	1.66	6.28	7.06
Consolidated Profit/Loss After MI And Associates	133.95	83.35	112.93	142.08	117.33

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	89.76	55.86	75.68	95.21	78.63
Diluted EPS (Rs.)	89.76	55.86	75.68	95.21	78.63

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	22.38	14.92	7.46	35.81	19.40
Tax On Dividend	0.00	0.00	0.00	6.64	3.39

Nilkamal Ltd.

Balance Sheet - Consolidated

Market Cap.(`)	2821.85 Cr.	P/BV	2.15	Book Value (`)	880.69
52 Week High/Low ( ` )	2805/1690	FV/ML	10/1	P/E(X)	21.07
Book Closure	07/07/2023	EPS (`)	89.76	Div Yield (%)	1.06

(` in Crs.)

You can view the Consolidated Balance Sheet for the last 5 years.

Particulars	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00
No. of Equity Shares (in Lacs)	149.23	149.23	149.23	149.23	149.23

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	14.92	14.92	14.92	14.92	14.92
Total Share Capital	14.92	14.92	14.92	14.92	14.92

Reserves and Surplus	1299.29	1186.59	1124.45	1017.17	926.26
Total Reserves and Surplus	1299.29	1186.59	1124.45	1017.17	926.26
Total Shareholders Funds	1314.22	1201.51	1139.38	1032.09	941.18
Minority Interest	0.75	0.71	1.04	0.90	7.23

NON-CURRENT LIABILITIES
Long Term Borrowings	160.33	116.96	28.54	47.90	44.42
Deferred Tax Liabilities [Net]	15.35	12.22	12.73	13.44	20.42
Other Long Term Liabilities	207.17	212.80	218.29	183.29	57.10
Long Term Provisions	6.16	6.67	6.57	7.10	7.35
Total Non-Current Liabilities	389.00	348.65	266.13	251.72	129.29

CURRENT LIABILITIES
Short Term Borrowings	28.37	57.73	2.18	0.02	7.01
Trade Payables	225.53	221.00	192.57	153.03	133.79
Other Current Liabilities	105.27	112.16	111.29	102.30	64.34
Short Term Provisions	12.24	11.53	11.21	10.86	10.87
Total Current Liabilities	371.41	402.41	317.25	266.21	216.01

Total Capital And Liabilities	2075.37	1953.29	1723.80	1550.93	1293.72

ASSETS
NON-CURRENT ASSETS
Tangible Assets	774.52	686.57	626.53	584.24	397.42
Intangible Assets	1.08	1.45	0.94	1.37	1.11
Capital Work-In-Progress	22.20	26.39	18.42	26.62	13.84
Fixed Assets	797.79	714.41	645.88	612.24	412.38
Goodwill On Consolidation	6.76	6.76	6.76	6.76	0.00
Non-Current Investments	27.39	21.17	19.15	17.59	50.26
Long Term Loans And Advances	3.27	2.76	22.84	25.06	25.02
Other Non-Current Assets	51.86	63.07	30.39	29.44	26.57
Total Non-Current Assets	887.06	808.17	725.02	691.07	514.23


CURRENT ASSETS
Current Investments	4.58	14.25	15.72	16.68	0.96
Inventories	656.05	661.30	497.96	406.35	392.90
Trade Receivables	433.42	313.91	308.09	325.01	309.02
Cash And Cash Equivalents	24.04	68.38	90.53	24.03	16.65
Short Term Loans And Advances	0.00	0.00	7.97	12.17	8.92
OtherCurrentAssets	70.22	87.28	78.51	75.63	51.03
Total Current Assets	1188.31	1145.12	998.78	859.86	779.49

Total Assets	2075.37	1953.29	1723.80	1550.93	1293.72

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	50.11	83.08	64.37	33.20	35.69

NON-CURRENT INVESTMENTS
Non-Current Investments Unquoted Book Value	26.80	20.73	18.71	17.59	50.26

CURRENT INVESTMENTS
Current Investments Unquoted Book Value	4.58	14.25	5.72	1.55	0.96

Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. | | ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. | "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors" | ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600 | For any Grievance mail to : grievance@sharewealthindia.com | For any DP Grievance mail to : dpgrievance@sharewealthindia.com. | Grievance with SEBI : https://scores.gov.in/scores/Welcome.html

Share Wealth

Nilkamal Ltd.

Income Statement - Consolidated

Nilkamal Ltd.

Balance Sheet - Consolidated