India Share Brokers | Equity Trading India | Derivative Trading in India | Share Brokers in India

Markets Navigation

Company Info.

Carysil Ltd.

Income Statement - Consolidated

Market Cap.(`)	2485.70 Cr.	P/BV	8.19	Book Value (`)	113.14
52 Week High/Low ( ` )	1151/542	FV/ML	2/1	P/E(X)	47.42
Book Closure	28/09/2023	EPS (`)	19.55	Div Yield (%)	0.22

(` in Crs.)

You can view the Consolidated Income Statement for the last 5 years.

Particulars	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00


INCOME
Revenue From Operations [Net]	587.62	479.21	300.23	266.09	241.65
Other Operating Revenues	6.27	4.69	9.49	10.14	9.95
Total Operating Revenues	593.89	483.90	309.72	276.23	251.60

Other Income	1.59	10.07	8.01	4.73	2.13
Total Revenue	595.48	493.97	317.72	280.96	253.73

EXPENSES
Cost Of Materials Consumed	232.50	191.57	103.85	97.15	79.91
Purchase Of Stock-In Trade	61.83	55.64	31.02	42.29	34.15
Operating And Direct Expenses	54.32	48.29	27.02	20.58	37.51
Changes In Inventories Of FG,WIP And Stock-In Trade	8.09	-37.75	6.89	-2.06	-4.52
Employee Benefit Expenses	44.86	33.59	22.24	22.20	18.52
Finance Costs	14.52	9.59	7.30	8.72	9.73
Depreciation And Amortisation Expenses	26.36	17.72	12.66	11.93	8.64
Other Expenses	84.89	89.24	52.90	49.68	45.59
Total Expenses	527.38	407.89	263.89	250.48	229.53

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	68.10	86.08	53.83	30.48	24.21

Profit/Loss Before Tax	68.10	86.08	53.83	30.48	24.21

Tax Expenses-Continued Operations
Current Tax	15.47	20.34	12.38	7.81	6.27
Deferred Tax	0.61	0.62	2.05	-0.25	0.18
Tax For Earlier Years	-0.81	-0.14	0.08	0.06	0.28
Total Tax Expenses	15.27	20.82	14.51	7.62	6.72
Profit/Loss After Tax And Before ExtraOrdinary Items	52.83	65.26	39.32	22.86	17.48

Profit/Loss From Continuing Operations	52.83	65.26	39.32	22.86	17.48

Profit/Loss For The Period	52.83	65.26	39.32	22.86	17.48

Minority Interest	-0.41	-0.49	-0.19	-0.79	-0.23
Consolidated Profit/Loss After MI And Associates	52.42	64.76	39.12	22.08	17.25

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	19.59	24.26	14.66	8.38	6.64
Diluted EPS (Rs.)	19.52	24.13	14.66	8.38	6.64

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	3.21	6.41	5.34	3.11	2.59
Tax On Dividend	0.00	0.00	0.00	0.64	0.53

Carysil Ltd.

Balance Sheet - Consolidated

Market Cap.(`)	2485.70 Cr.	P/BV	8.19	Book Value (`)	113.14
52 Week High/Low ( ` )	1151/542	FV/ML	2/1	P/E(X)	47.42
Book Closure	28/09/2023	EPS (`)	19.55	Div Yield (%)	0.22

(` in Crs.)

You can view the Consolidated Balance Sheet for the last 5 years.

Particulars	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00
No. of Equity Shares (in Lacs)	267.72	266.95	266.95	266.95	259.45

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	5.35	5.34	5.34	5.34	5.19
Total Share Capital	5.35	5.34	5.34	5.34	5.19

Reserves and Surplus	298.03	248.36	186.08	152.47	127.65
Total Reserves and Surplus	298.03	248.36	186.08	152.47	127.65
Money Received Against Share Warrants	0.00	0.00	0.00	0.00	2.06
Total Shareholders Funds	303.38	253.69	191.41	157.81	134.90
Minority Interest	3.65	3.24	2.56	2.36	1.58

NON-CURRENT LIABILITIES
Long Term Borrowings	78.30	38.58	21.71	21.21	16.57
Deferred Tax Liabilities [Net]	5.21	4.62	3.98	1.99	2.49
Other Long Term Liabilities	10.52	9.82	4.58	0.48	0.00
Long Term Provisions	0.89	0.76	0.69	0.57	0.42
Total Non-Current Liabilities	94.93	53.77	30.95	24.26	19.47

CURRENT LIABILITIES
Short Term Borrowings	142.55	98.68	72.83	68.36	68.20
Trade Payables	78.43	79.41	41.78	29.01	31.23
Other Current Liabilities	88.39	62.91	50.61	41.97	18.04
Short Term Provisions	0.98	1.63	1.03	0.76	2.00
Total Current Liabilities	310.35	242.62	166.25	140.10	119.47

Total Capital And Liabilities	712.31	553.33	391.18	324.53	275.42

ASSETS
NON-CURRENT ASSETS
Tangible Assets	222.93	180.60	126.13	99.21	94.16
Intangible Assets	1.77	1.80	1.85	1.71	1.82
Capital Work-In-Progress	13.70	20.75	10.01	9.09	3.50
Fixed Assets	238.40	203.15	138.00	110.01	99.48
Goodwill On Consolidation	103.38	23.92	23.92	23.92	23.50
Long Term Loans And Advances	0.32	0.00	0.00	0.00	0.00
Other Non-Current Assets	9.28	18.69	8.38	4.88	3.71
Total Non-Current Assets	351.39	245.75	170.29	138.81	126.69


CURRENT ASSETS
Inventories	130.57	104.23	54.55	59.74	53.70
Trade Receivables	103.05	100.37	83.02	62.27	54.32
Cash And Cash Equivalents	10.24	11.35	20.13	19.53	13.99
Short Term Loans And Advances	0.32	0.15	0.13	0.10	0.07
OtherCurrentAssets	116.74	91.48	63.05	44.08	26.65
Total Current Assets	360.92	307.58	220.88	185.73	148.73

Total Assets	712.31	553.33	391.18	324.53	275.42

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	0.00	0.30	0.00	0.42	0.42

BONUS DETAILS
Bonus Equity Share Capital	1.49	1.49	1.49	1.49	1.49

Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. | | ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. | "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors" | ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600 | For any Grievance mail to : grievance@sharewealthindia.com | For any DP Grievance mail to : dpgrievance@sharewealthindia.com. | Grievance with SEBI : https://scores.gov.in/scores/Welcome.html

Share Wealth

Carysil Ltd.

Income Statement - Consolidated

Carysil Ltd.

Balance Sheet - Consolidated