AEGIS LOGISTICS LTD.
Market Cap.(`)
|
20319.39 Cr.
|
P/BV
|
5.75
|
Book Value (`)
|
100.64
|
52 Week High/Low ( ` )
|
707/280
|
FV/ML
|
1/1
|
P/E(X)
|
43.89
|
Book Closure
|
22/04/2024
|
EPS (`)
|
13.19
|
Div Yield (%)
|
0.99
|
(` in Crs.)
You can view the
Consolidated
Income Statement
for the last 5 years.
Months | 12 | 12 | 12 | 12 | 12 |
Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| | | | | |
INCOME | | | | | |
Revenue From Operations [Net] | 8622.15 | 4624.35 | 3840.40 | 7170.46 | 5611.71 |
Other Operating Revenues | 5.06 | 6.63 | 3.06 | 12.79 | 4.11 |
Total Operating Revenues | 8627.21 | 4630.98 | 3843.46 | 7183.25 | 5615.82 |
| | | | | |
Other Income | 186.99 | 38.74 | 36.87 | 32.84 | 8.19 |
Total Revenue | 8814.20 | 4669.72 | 3880.33 | 7216.09 | 5624.01 |
| | | | | |
EXPENSES | | | | | |
Purchase Of Stock-In Trade | 7632.29 | 3913.29 | 3177.32 | 6475.69 | 5046.00 |
Changes In Inventories Of FG,WIP And Stock-In Trade | -51.01 | -31.27 | -10.98 | -3.78 | -8.03 |
Employee Benefit Expenses | 82.52 | 66.19 | 46.37 | 51.24 | 51.53 |
Finance Costs | 88.23 | 21.75 | 17.31 | 33.12 | 26.19 |
Depreciation And Amortisation Expenses | 125.80 | 79.36 | 71.60 | 68.71 | 50.54 |
Other Expenses | 291.64 | 148.42 | 243.09 | 383.54 | 155.45 |
Total Expenses | 8169.45 | 4197.73 | 3544.72 | 7008.53 | 5321.68 |
| | | | | |
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 644.75 | 471.99 | 335.60 | 207.56 | 302.33 |
| | | | | |
Profit/Loss Before Tax | 644.75 | 471.99 | 335.60 | 207.56 | 302.33 |
| | | | | |
Tax Expenses-Continued Operations | | | | | |
Current Tax | 147.97 | 130.64 | 60.51 | 70.75 | 69.49 |
Deferred Tax | -10.35 | -43.23 | 26.02 | -7.90 | -20.82 |
Tax For Earlier Years | -3.56 | -0.36 | -0.15 | 10.74 | 1.55 |
Total Tax Expenses | 134.06 | 87.05 | 86.38 | 73.59 | 50.22 |
Profit/Loss After Tax And Before ExtraOrdinary Items | 510.70 | 384.94 | 249.22 | 133.97 | 252.11 |
| | | | | |
Profit/Loss From Continuing Operations | 510.70 | 384.94 | 249.22 | 133.97 | 252.11 |
| | | | | |
Profit/Loss For The Period | 510.70 | 384.94 | 249.22 | 133.97 | 252.11 |
| | | | | |
Minority Interest | -47.74 | -27.42 | -25.84 | -34.38 | -30.72 |
Consolidated Profit/Loss After MI And Associates | 462.95 | 357.52 | 223.38 | 99.59 | 221.39 |
| | | | | |
OTHER INFORMATION | | | | | |
| | | | | |
EARNINGS PER SHARE | | | | | |
Basic EPS (Rs.) | 13.19 | 10.19 | 6.49 | 2.94 | 7.55 |
Diluted EPS (Rs.) | 13.19 | 10.19 | 6.36 | 2.84 | 7.55 |
| | | | | |
DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
Equity Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 42.03 |
Tax On Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 5.62 |