VARUN BEVERAGES LTD.
Market Cap.(`)
|
195781.16 Cr.
|
P/BV
|
30.17
|
Book Value (`)
|
49.94
|
52 Week High/Low ( ` )
|
1562/716
|
FV/ML
|
5/1
|
P/E(X)
|
95.23
|
Book Closure
|
04/04/2024
|
EPS (`)
|
15.82
|
Div Yield (%)
|
0.17
|
(` in Crs.)
You can view the
Consolidated
Income Statement
for the last 5 years.
Months | 12 | 12 | 12 | 12 | 12 |
Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
FaceValue | 5.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| | | | | |
INCOME | | | | | |
Revenue From Operations [Gross] | 15900.22 | 13138.47 | 8777.41 | 6466.11 | 7123.22 |
Less: Excise/Sevice Tax/Other Levies | 278.48 | 217.42 | 135.06 | 105.65 | 118.88 |
Revenue From Operations [Net] | 15621.74 | 12921.05 | 8642.35 | 6360.46 | 7004.34 |
Other Operating Revenues | 420.84 | 252.09 | 180.88 | 89.68 | 125.24 |
Total Operating Revenues | 16042.58 | 13173.14 | 8823.23 | 6450.14 | 7129.58 |
| | | | | |
Other Income | 79.36 | 38.85 | 67.93 | 36.97 | 42.53 |
Total Revenue | 16121.94 | 13211.99 | 8891.16 | 6487.11 | 7172.11 |
| | | | | |
EXPENSES | | | | | |
Cost Of Materials Consumed | 7026.46 | 6417.09 | 3968.91 | 2688.51 | 2939.56 |
Purchase Of Stock-In Trade | 462.70 | 188.57 | 165.47 | 92.59 | 423.73 |
Changes In Inventories Of FG,WIP And Stock-In Trade | -84.27 | -344.51 | -99.72 | -17.16 | -143.86 |
Employee Benefit Expenses | 1446.59 | 1216.64 | 1007.70 | 889.74 | 810.82 |
Finance Costs | 268.10 | 186.12 | 184.70 | 281.10 | 309.64 |
Depreciation And Amortisation Expenses | 680.91 | 617.19 | 531.26 | 528.70 | 488.63 |
Other Expenses | 3581.62 | 2907.24 | 2126.23 | 1594.60 | 1651.68 |
Total Expenses | 13382.10 | 11188.35 | 7884.55 | 6058.08 | 6480.20 |
| | | | | |
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 2739.84 | 2023.64 | 1006.61 | 429.03 | 691.91 |
| | | | | |
Profit/Loss Before Tax | 2739.84 | 2023.64 | 1006.61 | 429.03 | 691.91 |
| | | | | |
Tax Expenses-Continued Operations | | | | | |
Current Tax | 629.08 | 425.87 | 134.20 | 42.39 | 104.83 |
Deferred Tax | 6.41 | 24.97 | 91.35 | -52.52 | 116.25 |
Tax For Earlier Years | 2.06 | 22.69 | 35.01 | 15.37 | 2.99 |
Total Tax Expenses | 637.55 | 473.52 | 260.56 | 5.23 | 224.07 |
Profit/Loss After Tax And Before ExtraOrdinary Items | 2102.29 | 1550.12 | 746.05 | 423.80 | 467.84 |
| | | | | |
Profit/Loss From Continuing Operations | 2102.29 | 1550.12 | 746.05 | 423.80 | 467.84 |
| | | | | |
Profit/Loss For The Period | 2102.29 | 1550.12 | 746.05 | 423.80 | 467.84 |
| | | | | |
Minority Interest | -45.89 | -52.68 | -52.00 | -28.28 | -3.23 |
Share Of Profit/Loss Of Associates | -0.48 | -0.01 | 0.00 | -66.53 | 4.36 |
Consolidated Profit/Loss After MI And Associates | 2055.92 | 1497.43 | 694.05 | 329.00 | 468.98 |
| | | | | |
OTHER INFORMATION | | | | | |
| | | | | |
EARNINGS PER SHARE | | | | | |
Basic EPS (Rs.) | 15.83 | 23.05 | 16.03 | 11.40 | 16.83 |
Diluted EPS (Rs.) | 15.82 | 23.05 | 16.03 | 11.40 | 16.83 |
| | | | | |
DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
Equity Share Dividend | 227.35 | 162.39 | 108.26 | 72.17 | 69.01 |
Tax On Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 9.17 |