India Share Brokers | Equity Trading India | Derivative Trading in India | Share Brokers in India

Markets Navigation

Company Info.

Steel Authority of India (SAIL) Ltd.

Income Statement - Consolidated

Market Cap.(`)	43738.13 Cr.	P/BV	0.76	Book Value (`)	139.42
52 Week High/Low ( ` )	175/99	FV/ML	10/1	P/E(X)	14.26
Book Closure	26/09/2024	EPS (`)	7.42	Div Yield (%)	1.89

(` in Crs.)

You can view the Consolidated Income Statement for the last 5 years.

Particulars	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	104567.74	103787.95	102832.92	68476.43	61051.32
Other Operating Revenues	810.59	659.77	643.92	637.18	612.84
Total Operating Revenues	105378.33	104447.72	103476.84	69113.61	61664.16

Other Income	1066.96	950.36	858.55	860.67	905.79
Total Revenue	106445.29	105398.08	104335.39	69974.28	62569.95

EXPENSES
Cost Of Materials Consumed	57709.26	62179.91	42890.12	23213.59	29371.73
Changes In Inventories Of FG,WIP And Stock-In Trade	-3354.77	-5154.71	-279.54	4276.64	-5577.63
Employee Benefit Expenses	11765.72	12071.53	12861.99	10461.05	8797.32
Finance Costs	2473.86	2037.47	1697.89	2817.15	3486.76
Depreciation And Amortisation Expenses	5278.37	4963.54	4275.02	4102.78	3755.73
Other Expenses	28108.81	27311.56	26662.75	18423.59	18857.02
Total Expenses	101981.25	103409.30	88108.23	63294.80	58690.93

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	4464.04	1988.78	16227.16	6679.48	3879.02

Exceptional Items	-840.84	257.99	-353.41	58.43	-771.76
Profit/Loss Before Tax	3623.20	2246.77	15873.75	6737.91	3107.26

Tax Expenses-Continued Operations
Current Tax	612.79	125.47	7.25	16.35	229.79
Less: MAT Credit Entitlement	0.00	0.00	0.00	0.00	214.75
Deferred Tax	382.35	590.44	4041.15	3041.17	1099.52
Tax For Earlier Years	0.00	0.00	0.00	0.00	66.31
Total Tax Expenses	995.14	715.91	4048.40	3057.52	1180.87
Profit/Loss After Tax And Before ExtraOrdinary Items	2628.06	1530.86	11825.35	3680.39	1926.39

Profit/Loss From Continuing Operations	2628.06	1530.86	11825.35	3680.39	1926.39

Profit/Loss For The Period	2628.06	1530.86	11825.35	3680.39	1926.39
Share Of Profit/Loss Of Associates	438.61	645.67	418.12	467.74	194.32
Consolidated Profit/Loss After MI And Associates	3066.67	2176.53	12243.47	4148.13	2120.71

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	7.42	5.27	29.64	10.04	5.13
Diluted EPS (Rs.)	7.42	5.27	29.64	10.04	5.13

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	619.58	1342.42	3428.33	413.05	0.00

Steel Authority of India (SAIL) Ltd.

Balance Sheet - Consolidated

Market Cap.(`)	43738.13 Cr.	P/BV	0.76	Book Value (`)	139.42
52 Week High/Low ( ` )	175/99	FV/ML	10/1	P/E(X)	14.26
Book Closure	26/09/2024	EPS (`)	7.42	Div Yield (%)	1.89

(` in Crs.)

You can view the Consolidated Balance Sheet for the last 5 years.

Particulars	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00
No. of Equity Shares (in Lacs)	41305.25	41305.25	41305.25	41305.25	41305.25

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	4130.53	4130.53	4130.53	4130.53	4130.53
Total Share Capital	4130.53	4130.53	4130.53	4130.53	4130.53

Reserves and Surplus	52970.69	50616.14	50081.15	41275.69	37379.70
Total Reserves and Surplus	52970.69	50616.14	50081.15	41275.69	37379.70
Total Shareholders Funds	57101.22	54746.67	54211.68	45406.22	41510.23
Minority Interest	0.01	0.01	0.01	0.01	0.01

NON-CURRENT LIABILITIES
Long Term Borrowings	9568.21	6112.58	8135.81	19726.03	34560.03
Deferred Tax Liabilities [Net]	6285.50	5821.27	5358.42	1334.08	0.00
Other Long Term Liabilities	8551.80	8849.65	7717.39	1748.15	1776.72
Long Term Provisions	5737.42	5616.63	5342.89	4533.75	4115.81
Total Non-Current Liabilities	30142.93	26400.13	26554.51	27342.01	40452.56

CURRENT LIABILITIES
Short Term Borrowings	21032.76	19549.20	5249.84	15850.24	16640.78
Trade Payables	15332.39	14341.70	16921.83	7015.00	6322.37
Other Current Liabilities	15805.16	14061.70	15999.58	21590.99	19644.45
Short Term Provisions	1294.11	1381.68	1171.67	2041.40	2357.24
Total Current Liabilities	53464.42	49334.28	39342.92	46497.63	44964.84

Total Capital And Liabilities	140708.58	130481.09	120109.12	119245.87	126927.64

ASSETS
NON-CURRENT ASSETS
Tangible Assets	70937.25	72022.02	72218.08	66188.78	67590.67
Intangible Assets	1488.86	1521.04	1459.41	1429.38	1443.61
Capital Work-In-Progress	6140.57	4891.36	4016.72	8880.63	8753.33
Fixed Assets	78566.68	78434.42	77694.21	76498.79	77787.61
Non-Current Investments	4589.02	4185.25	3756.92	3442.26	3240.39
Deferred Tax Assets [Net]	0.00	0.00	0.00	0.00	2022.17
Long Term Loans And Advances	877.37	655.26	559.61	756.99	665.28
Other Non-Current Assets	3912.53	4576.25	4652.49	2127.36	2086.73
Total Non-Current Assets	87945.60	87851.18	86663.23	82825.40	85802.18


CURRENT ASSETS
Inventories	37346.74	32400.19	24166.73	19570.43	23836.27
Trade Receivables	8355.37	5389.97	4770.85	7153.70	8844.73
Cash And Cash Equivalents	672.95	550.64	786.06	796.35	445.02
Short Term Loans And Advances	28.31	35.29	43.10	50.47	49.67
OtherCurrentAssets	6359.61	4253.82	3679.15	8849.52	7949.77
Total Current Assets	52762.98	42629.91	33445.89	36420.47	41125.46

Total Assets	140708.58	130481.09	120109.12	119245.87	126927.64

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	60800.91	55340.55	52146.31	49591.70	57163.14

NON-CURRENT INVESTMENTS
Non-Current Investments Quoted Market Value	0.00	0.00	0.00	0.00	5.06
Non-Current Investments Unquoted Book Value	310.47	217.75	169.57	144.70	133.12

Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. | | ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. | "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors" | ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600 | For any Grievance mail to : grievance@sharewealthindia.com | For any DP Grievance mail to : dpgrievance@sharewealthindia.com. | Grievance with SEBI : https://scores.gov.in/scores/Welcome.html

Share Wealth

Steel Authority of India (SAIL) Ltd.

Income Statement - Consolidated

Steel Authority of India (SAIL) Ltd.

Balance Sheet - Consolidated