Market
  • Company Info.

    Nazara Technologies Ltd.

    Balance Sheet - Consolidated



    Market Cap.(`) 11576.74 Cr. P/BV 6.11 Book Value (`) 216.20
    52 Week High/Low ( ` ) 1314/592 FV/ML 4/1 P/E(X) 204.65
    Book Closure 27/06/2022 EPS (`) 6.46 Div Yield (%) 0.00


    (` in Crs.)
    You can view the Consolidated Balance Sheet for the last 5 years.

    ParticularsMar 24Mar 23Mar 22Mar 21Mar 20
    Months1212121212
    Source Of Info (AR = Annual Report, PR = Press Release)ARARARARAR
    FaceValue4.004.004.004.004.00
    No. of Equity Shares (in Lacs)765.42661.74326.21304.53279.97
          
    EQUITIES AND LIABILITIES     
    SHAREHOLDER'S FUNDS     
    Equity Share Capital30.6226.5013.0012.1811.20
    Total Share Capital30.6226.5013.0012.1811.20
          
    Reserves and Surplus1967.981078.401028.30646.00497.48
    Total Reserves and Surplus1967.981078.401028.30646.00497.48
    Total Shareholders Funds1998.601104.901041.30658.18508.68
    Minority Interest335.95211.70157.00120.8090.67
          
    NON-CURRENT LIABILITIES     
    Long Term Borrowings0.000.000.000.002.01
    Deferred Tax Liabilities [Net]27.0340.4032.3025.9943.34
    Other Long Term Liabilities12.695.201.000.660.00
    Long Term Provisions5.325.205.103.512.73
    Total Non-Current Liabilities45.0450.8038.4030.1648.07
          
    CURRENT LIABILITIES     
    Short Term Borrowings9.2830.400.000.000.00
    Trade Payables240.0776.7049.9064.0268.98
    Other Current Liabilities129.63225.10121.60148.2173.13
    Short Term Provisions3.212.201.601.351.05
    Total Current Liabilities382.19334.40173.10213.57143.16
          
    Total Capital And Liabilities2761.781701.801409.801022.70790.58
          
    ASSETS     
    NON-CURRENT ASSETS     
    Tangible Assets23.1214.807.703.8610.88
    Intangible Assets190.81227.40153.10123.94196.78
    Intangible Assets Under Development0.000.201.102.356.32
    Fixed Assets213.93242.40161.90130.15213.98
    Goodwill On Consolidation394.18340.70263.20168.45149.10
    Non-Current Investments214.6765.2032.5012.1821.65
    Deferred Tax Assets [Net]8.353.705.904.648.96
    Long Term Loans And Advances0.030.100.000.001.87
    Other Non-Current Assets32.6252.3030.9026.0320.68
    Total Non-Current Assets863.78704.40494.40341.46416.23
          
          
    CURRENT ASSETS     
    Current Investments224.17266.80409.30106.0436.65
    Inventories2.1124.601.300.000.00
    Trade Receivables274.93153.6084.7068.5663.24
    Cash And Cash Equivalents1209.71329.20322.80372.35186.70
    Short Term Loans And Advances31.561.700.60100.671.69
    OtherCurrentAssets155.52221.5096.7033.6386.06
    Total Current Assets1898.00997.40915.40681.24374.35
          
    Total Assets2761.781701.801409.801022.70790.58
          
    BONUS DETAILS     
    Bonus Equity Share Capital2.1121.107.977.977.97
          
    NON-CURRENT INVESTMENTS     
    Non-Current Investments Quoted Market Value1.840.000.000.000.00
    Non-Current Investments Unquoted Book Value212.8365.200.000.000.00
          
    CURRENT INVESTMENTS     
    Current Investments Unquoted Book Value224.17266.800.000.000.00
  • Nazara Technologies Ltd.

    Ratio Analysis - Consolidated



    Market Cap.(`) 11576.74 Cr. P/BV 6.11 Book Value (`) 216.20
    52 Week High/Low ( ` ) 1314/592 FV/ML 4/1 P/E(X) 204.65
    Book Closure 27/06/2022 EPS (`) 6.46 Div Yield (%) 0.00


    You can view the Consolidated Ratio Analysis for the last 5 years.

    ParticularsMar 25Mar 24Mar 23Mar 22
    Months12121212
    Source Of Info (AR = Annual Report, PR = Press Release)ARARARAR
    FaceValue4.004.004.004.00
         
    PER SHARE RATIOS    
         
    Basic EPS (Rs.)8.165.989.093.20
    Diluted EPS (Rs.)8.165.969.093.08
    Cash EPS (Rs.)18.7817.8930.2816.13
    Book Value[Excl.RevalReserv]/Share (Rs.)304.97198.73368.71255.80
    Book Value[Incl.RevalReserv]/Share (Rs.)304.97198.73368.71255.80
    Revenue From Operations / Share (Rs.)148.70164.68191.29149.15
    PBDIT / Share (Rs.)23.4122.7336.5218.22
    PBIT / Share (Rs.)14.6614.1121.856.56
    PBT / Share (Rs.)13.7813.4021.515.48
    Net Profit / Share (Rs.)10.039.2715.604.48
    NP After MI And SOA / Share (Rs.)7.395.958.743.03
         
    PROFITABILITY RATIOS    
         
    PBDIT Margin (%)15.7413.8019.0912.21
    PBIT Margin (%)9.868.5711.424.40
    PBT Margin (%)9.268.1311.243.67
    Net Profit Margin (%)6.745.628.153.00
    NP After MI And SOA Margin (%)4.963.614.562.03
    Return on Networth / Equity (%)2.833.562.721.40
    Return on Capital Employeed (%)4.716.835.742.47
    Return On Assets (%)2.042.312.010.90
    Total Debt / Equity (X)0.000.020.000.00
    Asset Turnover Ratio (%)0.510.010.510.50
         
    LIQUIDITY RATIOS    
         
    Current Ratio (X)4.972.985.293.19
    Quick Ratio (X)4.962.915.283.19
         
    COVERAGE RATIOS    
         
    Interest Coverage Ratio (%)26.3632.04197.8361.43
    Interest Coverage Ratio (Post Tax) (%)14.4514.4986.3318.74
         
    VALUATION RATIOS    
         
    Enterprise Value (Cr.)4267.053334.715157.214209.59
    EV / Net Operating Revenue (X)3.753.068.309.27
    EV / EBITDA (X)23.8122.1443.4575.89
    MarketCap / Net Operating Revenue (X)4.513.148.569.82
    Price / BV (X)2.573.105.116.78
    Price / Net Operating Revenue (X)4.513.148.569.82
    EarningsYield0.010.010.010.00
Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.   |     |  ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.   |  "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors"   |  ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600   |  For any Grievance mail to : grievance@sharewealthindia.com   |  For any DP Grievance mail to : dpgrievance@sharewealthindia.com.   |  Grievance with SEBI : https://scores.gov.in/scores/Welcome.html