India Share Brokers | Equity Trading India | Derivative Trading in India | Share Brokers in India

Markets Navigation

Company Info.

Aegis Logistics Ltd.

Income Statement - Consolidated

Market Cap.(`)	27623.70 Cr.	P/BV	6.70	Book Value (`)	117.43
52 Week High/Low ( ` )	1037/490	FV/ML	1/1	P/E(X)	48.53
Book Closure	26/06/2024	EPS (`)	16.22	Div Yield (%)	0.98

(` in Crs.)

You can view the Consolidated Income Statement for the last 5 years.

Particulars	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	1.00	1.00	1.00	1.00	1.00


INCOME
Revenue From Operations [Net]	7039.32	8622.15	4624.35	3840.40	7170.46
Other Operating Revenues	6.60	5.06	6.63	3.06	12.79
Total Operating Revenues	7045.92	8627.21	4630.98	3843.46	7183.25

Other Income	189.59	186.99	38.74	36.87	32.84
Total Revenue	7235.51	8814.20	4669.72	3880.33	7216.09

EXPENSES
Purchase Of Stock-In Trade	5683.01	7632.29	3913.29	3177.32	6475.69
Changes In Inventories Of FG,WIP And Stock-In Trade	86.10	-51.01	-31.27	-10.98	-3.78
Employee Benefit Expenses	101.16	82.52	66.19	46.37	51.24
Finance Costs	115.77	88.23	21.75	17.31	33.12
Depreciation And Amortisation Expenses	135.26	125.80	79.36	71.60	68.71
Other Expenses	252.90	291.64	148.42	243.09	383.54
Total Expenses	6374.20	8169.45	4197.73	3544.72	7008.53

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	861.31	644.75	471.99	335.60	207.56

Profit/Loss Before Tax	861.31	644.75	471.99	335.60	207.56

Tax Expenses-Continued Operations
Current Tax	217.88	147.97	130.64	60.51	70.75
Deferred Tax	-26.87	-10.35	-43.23	26.02	-7.90
Tax For Earlier Years	-1.91	-3.56	-0.36	-0.15	10.74
Total Tax Expenses	189.10	134.06	87.05	86.38	73.59
Profit/Loss After Tax And Before ExtraOrdinary Items	672.20	510.70	384.94	249.22	133.97

Profit/Loss From Continuing Operations	672.20	510.70	384.94	249.22	133.97

Profit/Loss For The Period	672.20	510.70	384.94	249.22	133.97

Minority Interest	-103.01	-47.74	-27.42	-25.84	-34.38
Consolidated Profit/Loss After MI And Associates	569.20	462.95	357.52	223.38	99.59

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	16.22	13.19	10.19	6.49	2.94
Diluted EPS (Rs.)	16.22	13.19	10.19	6.36	2.84

Aegis Logistics Ltd.

Balance Sheet - Consolidated

Market Cap.(`)	27623.70 Cr.	P/BV	6.70	Book Value (`)	117.43
52 Week High/Low ( ` )	1037/490	FV/ML	1/1	P/E(X)	48.53
Book Closure	26/06/2024	EPS (`)	16.22	Div Yield (%)	0.98

(` in Crs.)

You can view the Consolidated Balance Sheet for the last 5 years.

Particulars	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	1.00	1.00	1.00	1.00	1.00
No. of Equity Shares (in Lacs)	3510.00	3510.00	3510.00	3510.00	3396.67

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	35.10	35.10	35.10	35.10	33.97
Total Share Capital	35.10	35.10	35.10	35.10	33.97

Reserves and Surplus	3859.25	3497.24	2144.69	1901.37	1620.64
Total Reserves and Surplus	3859.25	3497.24	2144.69	1901.37	1620.64
Total Shareholders Funds	3894.35	3532.34	2179.80	1936.47	1654.61
Minority Interest	567.53	514.48	82.59	109.02	90.60

NON-CURRENT LIABILITIES
Long Term Borrowings	1432.20	978.43	64.28	112.32	48.50
Deferred Tax Liabilities [Net]	143.69	93.36	73.02	80.91	30.90
Other Long Term Liabilities	976.53	899.77	452.59	325.18	317.78
Long Term Provisions	15.37	11.37	14.88	12.64	13.91
Total Non-Current Liabilities	2567.79	1982.93	604.77	531.05	411.08

CURRENT LIABILITIES
Short Term Borrowings	231.02	16.93	318.41	230.71	167.05
Trade Payables	435.13	871.39	674.69	74.67	401.55
Other Current Liabilities	366.64	234.33	168.85	197.07	191.79
Short Term Provisions	10.39	10.30	5.04	3.16	4.02
Total Current Liabilities	1043.19	1132.95	1166.99	505.61	764.40

Total Capital And Liabilities	8072.86	7162.69	4034.14	3082.15	2920.70

ASSETS
NON-CURRENT ASSETS
Tangible Assets	4123.15	3645.01	2373.96	1708.87	1696.59
Intangible Assets	1.29	1.32	0.59	0.60	0.86
Capital Work-In-Progress	697.15	411.66	252.53	487.58	220.11
Fixed Assets	4821.58	4057.99	2627.09	2197.05	1917.57
Goodwill On Consolidation	14.83	14.83	1.25	1.25	1.25
Non-Current Investments	0.01	0.01	0.01	0.01	0.01
Deferred Tax Assets [Net]	227.18	174.26	75.50	40.19	47.32
Long Term Loans And Advances	0.00	0.00	0.00	151.24	48.29
Other Non-Current Assets	159.61	156.81	146.91	90.66	54.63
Total Non-Current Assets	5223.22	4403.91	2850.75	2480.40	2069.08


CURRENT ASSETS
Current Investments	193.98	204.33	0.00	0.00	7.30
Inventories	63.58	147.47	90.64	52.39	42.11
Trade Receivables	513.38	838.59	738.34	94.15	454.03
Cash And Cash Equivalents	1774.63	1265.11	150.18	335.63	263.44
OtherCurrentAssets	304.07	303.29	204.22	119.58	84.74
Total Current Assets	2849.65	2758.79	1183.39	601.75	851.62

Total Assets	8072.86	7162.69	4034.14	3082.15	2920.70

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	1761.79	221.30	178.36	221.33	103.62

BONUS DETAILS
Bonus Equity Share Capital	13.33	13.33	13.33	13.33	13.33

NON-CURRENT INVESTMENTS
Non-Current Investments Unquoted Book Value	0.01	0.01	0.01	0.01	0.01

CURRENT INVESTMENTS
Current Investments Unquoted Book Value	0.00	0.00	0.00	0.00	7.30

Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. | | ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. | "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors" | ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600 | For any Grievance mail to : grievance@sharewealthindia.com | For any DP Grievance mail to : dpgrievance@sharewealthindia.com. | Grievance with SEBI : https://scores.gov.in/scores/Welcome.html

Share Wealth

Aegis Logistics Ltd.

Income Statement - Consolidated

Aegis Logistics Ltd.

Balance Sheet - Consolidated