India Share Brokers | Equity Trading India | Derivative Trading in India | Share Brokers in India

Markets Navigation

Company Info.

AGI Greenpac Ltd.

Income Statement - Consolidated

Market Cap.(`)	5112.39 Cr.	P/BV	2.68	Book Value (`)	295.36
52 Week High/Low ( ` )	1308/599	FV/ML	2/1	P/E(X)	20.34
Book Closure	18/09/2024	EPS (`)	38.85	Div Yield (%)	0.76

(` in Crs.)

You can view the Consolidated Income Statement for the last 5 years.

Particulars	Mar 19	Mar 18	Mar 17	Mar 16	Mar 15
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00


INCOME
Revenue From Operations [Gross]	2667.20	2256.51	2201.47	2074.50	2086.23
Less: Excise/Sevice Tax/Other Levies	0.00	35.00	154.92	149.74	144.14
Revenue From Operations [Net]	2667.20	2221.51	2046.55	1924.76	1942.09
Other Operating Revenues	45.18	31.28	28.26	53.98	38.53
Total Operating Revenues	2712.37	2252.78	2074.81	1978.73	1980.62

Other Income	29.88	9.68	4.56	14.72	3.57
Total Revenue	2742.26	2262.46	2079.37	1993.45	1984.19

EXPENSES
Cost Of Materials Consumed	619.94	417.44	370.59	375.77	354.11
Purchase Of Stock-In Trade	511.11	546.87	441.08	407.25	397.39
Changes In Inventories Of FG,WIP And Stock-In Trade	1.55	-75.42	-6.48	-20.29	-19.99
Employee Benefit Expenses	360.54	309.02	286.59	250.58	215.95
Finance Costs	87.48	55.76	33.48	41.25	77.52
Depreciation And Amortisation Expenses	151.00	114.07	110.87	114.57	125.03
Other Expenses	903.28	783.06	696.30	650.17	700.65
Total Expenses	2634.90	2150.79	1932.43	1819.29	1850.65

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	107.36	111.67	146.94	174.16	133.54

Exceptional Items	-0.15	-6.54	0.00	0.00	0.00
Profit/Loss Before Tax	107.21	105.13	146.94	174.16	133.54

Tax Expenses-Continued Operations
Current Tax	24.59	27.87	48.89	35.86	56.76
Less: MAT Credit Entitlement	19.74	0.00	0.00	2.35	0.00
Deferred Tax	28.59	3.11	-2.25	32.15	-8.66
Tax For Earlier Years	3.73	0.04	0.00	0.00	0.00
Total Tax Expenses	37.16	31.03	46.64	65.67	48.10
Profit/Loss After Tax And Before ExtraOrdinary Items	70.05	74.10	100.29	108.49	85.44

Profit/Loss From Continuing Operations	70.05	74.10	100.29	108.49	85.44

Profit/Loss For The Period	70.05	74.10	100.29	108.49	85.44
Consolidated Profit/Loss After MI And Associates	70.05	74.10	100.29	108.49	85.44

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	9.69	10.25	13.87	15.01	12.88
Diluted EPS (Rs.)	9.69	10.25	13.87	15.01	12.88

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	34.86	34.81	34.81	0.00	25.32
Tax On Dividend	0.00	0.00	0.00	0.00	5.04

AGI Greenpac Ltd.

Balance Sheet - Consolidated

Market Cap.(`)	5112.39 Cr.	P/BV	2.68	Book Value (`)	295.36
52 Week High/Low ( ` )	1308/599	FV/ML	2/1	P/E(X)	20.34
Book Closure	18/09/2024	EPS (`)	38.85	Div Yield (%)	0.76

(` in Crs.)

You can view the Consolidated Balance Sheet for the last 5 years.

Particulars	Mar 19	Mar 18	Mar 17	Mar 16	Mar 15
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00
No. of Equity Shares (in Lacs)	722.96	722.96	722.96	722.96	722.96

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	14.46	14.46	14.46	14.46	14.46
Total Share Capital	14.46	14.46	14.46	14.46	14.46

Reserves and Surplus	1498.35	1473.01	1432.07	1372.04	1308.63
Total Reserves and Surplus	1498.35	1473.01	1432.07	1372.04	1308.63
Total Shareholders Funds	1512.81	1487.47	1446.53	1386.49	1323.09

NON-CURRENT LIABILITIES
Long Term Borrowings	753.23	523.02	317.33	208.37	358.55
Deferred Tax Liabilities [Net]	216.01	211.54	207.68	207.59	104.50
Other Long Term Liabilities	50.27	54.52	57.46	19.94	17.99
Long Term Provisions	11.01	10.22	9.59	7.83	5.27
Total Non-Current Liabilities	1030.52	799.31	592.06	443.74	486.30

CURRENT LIABILITIES
Short Term Borrowings	404.53	636.71	503.70	292.17	217.61
Trade Payables	264.49	217.37	196.73	154.65	145.10
Other Current Liabilities	344.27	329.57	342.83	374.39	419.45
Short Term Provisions	3.82	3.26	2.98	3.20	39.39
Total Current Liabilities	1017.11	1186.91	1046.24	824.41	821.56

Total Capital And Liabilities	3560.44	3473.68	3084.83	2654.64	2630.95

ASSETS
NON-CURRENT ASSETS
Tangible Assets	1920.71	1649.16	1492.43	1481.69	1556.56
Intangible Assets	4.80	5.26	4.22	5.47	28.09
Capital Work-In-Progress	120.77	209.38	151.58	62.53	33.54
Intangible Assets Under Development	0.06	0.00	0.00	0.00	0.00
Fixed Assets	2046.35	1863.79	1648.23	1549.68	1618.19
Goodwill On Consolidation	24.73	26.94	26.94	26.94	3.47
Non-Current Investments	20.07	32.48	31.47	29.19	10.82
Long Term Loans And Advances	17.42	20.19	17.81	17.29	32.07
Other Non-Current Assets	98.18	101.14	153.49	79.97	1.47
Total Non-Current Assets	2206.76	2044.54	1877.94	1703.08	1666.03


CURRENT ASSETS
Current Investments	0.27	0.27	104.55	0.00	0.04
Inventories	569.96	564.34	492.50	490.06	474.36
Trade Receivables	587.90	513.76	397.55	390.06	413.78
Cash And Cash Equivalents	61.11	240.20	144.32	20.13	25.12
Short Term Loans And Advances	0.65	0.76	1.18	1.10	49.56
OtherCurrentAssets	133.80	109.82	66.79	50.23	2.05
Total Current Assets	1353.68	1429.14	1206.88	951.57	964.92

Total Assets	3560.44	3473.68	3084.83	2654.64	2630.95

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	203.61	80.19	35.28	35.82	355.10

BONUS DETAILS
Bonus Equity Share Capital	4.85	4.85	4.85	4.85	4.85

NON-CURRENT INVESTMENTS
Non-Current Investments Unquoted Book Value	20.07	32.48	31.47	29.19	10.82

CURRENT INVESTMENTS
Current Investments Quoted Market Value	0.27	0.00	0.00	0.00	0.00
Current Investments Unquoted Book Value	0.00	0.27	104.55	0.00	0.04

Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. | | ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. | "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors" | ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600 | For any Grievance mail to : grievance@sharewealthindia.com | For any DP Grievance mail to : dpgrievance@sharewealthindia.com. | Grievance with SEBI : https://scores.gov.in/scores/Welcome.html

Share Wealth

AGI Greenpac Ltd.

Income Statement - Consolidated

AGI Greenpac Ltd.

Balance Sheet - Consolidated