India Share Brokers | Equity Trading India | Derivative Trading in India | Share Brokers in India

Markets Navigation

Company Info.

Waaree Energies Ltd.

Income Statement - Consolidated

Market Cap.(`)	74521.26 Cr.	P/BV	7.86	Book Value (`)	329.96
52 Week High/Low ( ` )	3743/1863	FV/ML	10/1	P/E(X)	39.91
Book Closure		EPS (`)	65.00	Div Yield (%)	0.00

(` in Crs.)

You can view the Consolidated Income Statement for the last 5 years.

Particulars	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	14444.50	11397.61	6750.87	2854.27
Total Operating Revenues	14444.50	11397.61	6750.87	2854.27

Other Income	401.56	235.15	109.49	91.59
Total Revenue	14846.06	11632.76	6860.36	2945.85

EXPENSES
Cost Of Materials Consumed	8263.19	8356.49	5897.32	1793.85
Purchase Of Stock-In Trade	1273.84	965.31	260.67	459.24
Operating And Direct Expenses	0.00	254.05	165.26	71.73
Changes In Inventories Of FG,WIP And Stock-In Trade	652.79	-561.99	-1006.90	63.60
Employee Benefit Expenses	318.17	177.15	123.79	56.91
Finance Costs	152.09	139.91	82.27	40.89
Depreciation And Amortisation Expenses	402.45	276.81	164.13	43.27
Other Expenses	1214.87	632.18	476.10	297.99
Total Expenses	12277.40	10239.90	6162.63	2827.48

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	2568.66	1392.86	697.73	118.37

Exceptional Items	-4.02	341.34	-20.58	0.00
Profit/Loss Before Tax	2564.64	1734.20	677.15	118.37

Tax Expenses-Continued Operations
Current Tax	636.51	539.47	167.71	33.90
Deferred Tax	0.00	-79.65	9.43	4.78
Tax For Earlier Years	0.00	0.00	-0.26	0.05
Total Tax Expenses	636.51	459.82	176.87	38.72
Profit/Loss After Tax And Before ExtraOrdinary Items	1928.13	1274.38	500.28	79.65

Profit/Loss From Continuing Operations	1928.13	1274.38	500.28	79.65

Profit/Loss For The Period	1928.13	1274.38	500.28	79.65

Minority Interest	-60.74	-37.20	-17.52	-4.01
Consolidated Profit/Loss After MI And Associates	1867.39	1237.18	482.76	75.64

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	68.24	48.05	21.82	3.84
Diluted EPS (Rs.)	67.96	47.86	21.57	3.84

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00	0.53	0.26	0.48

Waaree Energies Ltd.

Balance Sheet - Consolidated

Market Cap.(`)	74521.26 Cr.	P/BV	7.86	Book Value (`)	329.96
52 Week High/Low ( ` )	3743/1863	FV/ML	10/1	P/E(X)	39.91
Book Closure		EPS (`)	65.00	Div Yield (%)	0.00

(` in Crs.)

You can view the Consolidated Balance Sheet for the last 5 years.

Particulars	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00
No. of Equity Shares (in Lacs)	2872.80	2629.62	2433.66	1971.38

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	287.28	262.96	243.37	197.14
Total Share Capital	287.28	262.96	243.37	197.14

Reserves and Surplus	9191.92	3824.85	1595.04	230.51
Total Reserves and Surplus	9191.92	3824.85	1595.04	230.51
Total Shareholders Funds	9479.20	4087.81	1838.41	427.65
Minority Interest	116.08	60.68	23.44	12.21

NON-CURRENT LIABILITIES
Long Term Borrowings	24.18	102.60	145.83	188.97
Deferred Tax Liabilities [Net]	41.34	37.10	47.94	26.41
Other Long Term Liabilities	1145.33	1494.30	365.80	43.11
Long Term Provisions	155.11	108.10	69.26	41.43
Total Non-Current Liabilities	1365.96	1742.10	628.83	299.91

CURRENT LIABILITIES
Short Term Borrowings	915.28	214.72	127.65	124.11
Trade Payables	2254.91	2013.82	2017.40	592.48
Other Current Liabilities	5492.42	2970.09	2756.28	779.40
Short Term Provisions	123.53	224.51	27.90	1.65
Total Current Liabilities	8786.14	5423.14	4929.24	1497.63

Total Capital And Liabilities	19747.38	11313.73	7419.92	2237.40

ASSETS
NON-CURRENT ASSETS
Tangible Assets	4040.60	1436.73	1091.75	611.70
Intangible Assets	4.16	6.78	7.17	6.58
Capital Work-In-Progress	1883.99	1341.29	537.04	122.66
Intangible Assets Under Development	0.00	0.15	0.15	1.10
Fixed Assets	5928.75	2784.94	1636.11	742.04
Goodwill On Consolidation	6.34	6.34	6.34	6.34
Non-Current Investments	0.00	0.00	0.00	10.00
Deferred Tax Assets [Net]	46.03	83.21	14.28	18.03
Other Non-Current Assets	609.44	426.15	280.25	116.83
Total Non-Current Assets	6590.56	3300.65	1936.98	893.23


CURRENT ASSETS
Current Investments	64.68	71.15	31.06	133.16
Inventories	2692.11	2585.53	2708.87	538.17
Trade Receivables	1184.77	971.39	312.61	92.52
Cash And Cash Equivalents	7747.82	3779.17	1736.42	366.37
Short Term Loans And Advances	11.39	24.66	13.67	16.06
OtherCurrentAssets	1456.05	581.19	680.32	197.89
Total Current Assets	13156.82	8013.08	5482.94	1344.17

Total Assets	19747.38	11313.73	7419.92	2237.40

Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. | | ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. | "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors" | ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600 | For any Grievance mail to : grievance@sharewealthindia.com | For any DP Grievance mail to : dpgrievance@sharewealthindia.com. | Grievance with SEBI : https://scores.gov.in/scores/Welcome.html

Share Wealth

Waaree Energies Ltd.

Income Statement - Consolidated

Waaree Energies Ltd.

Balance Sheet - Consolidated