India Share Brokers | Equity Trading India | Derivative Trading in India | Share Brokers in India

Markets Navigation

Company Info.

Allcargo Logistics Ltd.

Income Statement - Consolidated

Market Cap.(`)	2893.31 Cr.	P/BV	1.13	Book Value (`)	26.05
52 Week High/Low ( ` )	74/26	FV/ML	2/1	P/E(X)	19.33
Book Closure	26/10/2024	EPS (`)	1.52	Div Yield (%)	3.40

(` in Crs.)

You can view the Consolidated Income Statement for the last 5 years.

Particulars	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00


INCOME
Revenue From Operations [Net]	13160.54	18015.25	20062.25	10488.45	7338.70
Other Operating Revenues	27.29	35.52	9.82	9.65	7.54
Total Operating Revenues	13187.83	18050.77	20072.07	10498.10	7346.24

Other Income	78.46	64.66	42.34	55.35	41.27
Total Revenue	13266.29	18115.43	20114.41	10553.45	7387.51

EXPENSES
Operating And Direct Expenses	10085.07	14306.71	16204.83	8043.05	5357.87
Changes In Inventories Of FG,WIP And Stock-In Trade	0.29	0.36	0.53	3.35	0.00
Employee Benefit Expenses	1944.86	1907.13	1673.16	1315.32	1112.20
Finance Costs	129.89	75.38	110.04	135.62	68.46
Depreciation And Amortisation Expenses	400.14	278.01	343.36	306.09	231.60
Other Expenses	690.61	707.11	677.91	502.61	372.72
Total Expenses	13250.86	17274.70	19009.83	10306.04	7142.85

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	15.43	840.73	1104.58	247.41	244.66

Exceptional Items	156.33	37.17	64.37	-105.33	54.71
Profit/Loss Before Tax	171.76	877.90	1168.95	142.08	299.37

Tax Expenses-Continued Operations
Current Tax	155.77	250.82	328.01	126.77	134.50
Deferred Tax	-128.35	-8.69	-42.46	-62.80	-63.40
Tax For Earlier Years	-3.01	0.00	0.00	0.00	0.00
Total Tax Expenses	24.41	242.13	285.55	63.97	71.10
Profit/Loss After Tax And Before ExtraOrdinary Items	147.35	635.77	883.40	78.11	228.27

Profit/Loss From Continuing Operations	147.35	635.77	883.40	78.11	228.27

Profit/Loss For The Period	147.35	635.77	883.40	78.11	228.27

Minority Interest	9.70	-23.62	-38.87	77.79	-11.34
Share Of Profit/Loss Of Associates	-7.35	17.44	81.20	17.00	6.07
Consolidated Profit/Loss After MI And Associates	149.70	629.59	925.73	172.90	223.00

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	1.52	25.62	37.68	7.04	9.08
Diluted EPS (Rs.)	1.52	25.62	37.68	7.04	9.08

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00	79.86	73.73	49.14	73.69
Tax On Dividend	0.00	0.00	0.00	4.00	15.15

Allcargo Logistics Ltd.

Balance Sheet - Consolidated

Market Cap.(`)	2893.31 Cr.	P/BV	1.13	Book Value (`)	26.05
52 Week High/Low ( ` )	74/26	FV/ML	2/1	P/E(X)	19.33
Book Closure	26/10/2024	EPS (`)	1.52	Div Yield (%)	3.40

(` in Crs.)

You can view the Consolidated Balance Sheet for the last 5 years.

Particulars	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00
No. of Equity Shares (in Lacs)	9827.82	2456.96	2456.96	2456.96	2456.96

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	196.56	49.14	49.14	49.14	49.14
Total Share Capital	196.56	49.14	49.14	49.14	49.14

Reserves and Surplus	2325.07	2748.59	3101.47	2234.40	2096.56
Total Reserves and Surplus	2325.07	2748.59	3101.47	2234.40	2096.56
Employees Stock Options	0.00	16.49	0.56	0.00	0.00
Total Shareholders Funds	2521.63	2814.22	3151.17	2283.54	2145.70
Hybrid/Debt/Other Securities	0.00	0.00	9.30	0.00	0.00
Minority Interest	97.70	300.00	383.66	331.37	26.61

NON-CURRENT LIABILITIES
Long Term Borrowings	338.88	319.98	980.23	716.69	796.67
Deferred Tax Liabilities [Net]	155.70	155.36	168.32	147.08	12.74
Other Long Term Liabilities	717.76	401.99	425.48	304.65	176.37
Long Term Provisions	2.70	2.68	2.52	2.58	2.47
Total Non-Current Liabilities	1215.04	880.01	1576.55	1171.00	988.25

CURRENT LIABILITIES
Short Term Borrowings	627.99	385.18	867.65	691.18	439.51
Trade Payables	1591.79	1463.13	2017.90	1530.87	918.06
Other Current Liabilities	1264.18	1494.20	1763.87	1452.25	795.55
Total Current Liabilities	3483.96	3342.51	4649.42	3674.30	2153.12

Total Capital And Liabilities	7318.33	7336.74	9770.10	7460.21	5313.68

ASSETS
NON-CURRENT ASSETS
Tangible Assets	1240.94	800.39	1969.07	1899.23	1445.07
Intangible Assets	577.62	588.12	620.97	533.37	186.46
Capital Work-In-Progress	18.20	2.06	217.29	167.86	268.98
Intangible Assets Under Development	28.62	13.34	0.85	0.26	0.27
Fixed Assets	1865.38	1403.91	2808.18	2600.72	1900.78
Goodwill On Consolidation	1015.79	743.37	686.46	566.43	336.46
Non-Current Investments	242.48	410.64	420.68	292.92	502.71
Deferred Tax Assets [Net]	214.07	106.45	179.38	192.17	121.97
Long Term Loans And Advances	65.00	78.54	126.99	98.63	49.18
Other Non-Current Assets	142.57	156.29	268.11	193.79	115.25
Total Non-Current Assets	3545.29	2899.20	4489.80	3944.66	3026.35


CURRENT ASSETS
Current Investments	1.39	170.66	145.96	31.14	7.05
Inventories	2.15	2.44	5.71	9.71	7.76
Trade Receivables	2227.68	2038.05	3076.25	2175.70	1150.09
Cash And Cash Equivalents	558.79	1308.76	644.35	381.22	307.96
Short Term Loans And Advances	58.19	58.03	73.47	66.76	57.02
OtherCurrentAssets	924.84	859.60	1334.56	851.02	757.45
Total Current Assets	3773.04	4437.54	5280.30	3515.55	2287.33

Total Assets	7318.33	7336.74	9770.10	7460.21	5313.68

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	233.68	220.81	391.28	201.39	147.67

BONUS DETAILS
Bonus Equity Share Capital	188.84	41.42	41.42	41.42	41.42

NON-CURRENT INVESTMENTS
Non-Current Investments Unquoted Book Value	17.21	17.11	0.00	38.69	89.34

CURRENT INVESTMENTS
Current Investments Unquoted Book Value	1.39	170.66	145.96	31.14	7.05

Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. | | ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. | "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors" | ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600 | For any Grievance mail to : grievance@sharewealthindia.com | For any DP Grievance mail to : dpgrievance@sharewealthindia.com. | Grievance with SEBI : https://scores.gov.in/scores/Welcome.html

Share Wealth

Allcargo Logistics Ltd.

Income Statement - Consolidated

Allcargo Logistics Ltd.

Balance Sheet - Consolidated