India Share Brokers | Equity Trading India | Derivative Trading in India | Share Brokers in India

Markets Navigation

Company Info.

Blue Star Ltd.

Income Statement - Consolidated

Market Cap.(`)	32775.00 Cr.	P/BV	11.99	Book Value (`)	132.93
52 Week High/Low ( ` )	2417/1376	FV/ML	2/1	P/E(X)	55.43
Book Closure	18/07/2025	EPS (`)	28.75	Div Yield (%)	0.00

(` in Crs.)

You can view the Consolidated Income Statement for the last 5 years.

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00


INCOME
Revenue From Operations [Net]	11967.65	9575.65	7898.48	5999.53	4235.04
Other Operating Revenues	0.00	109.71	78.84	46.05	28.55
Total Operating Revenues	11967.65	9685.36	7977.32	6045.58	4263.59

Other Income	75.00	47.42	30.87	35.72	62.35
Total Revenue	12042.65	9732.78	8008.19	6081.30	4325.94

EXPENSES
Cost Of Materials Consumed	7943.80	6146.48	5020.14	3661.98	2360.45
Purchase Of Stock-In Trade	1411.83	1161.80	1346.86	1103.64	880.09
Changes In Inventories Of FG,WIP And Stock-In Trade	-281.29	83.69	-185.33	-50.94	30.81
Employee Benefit Expenses	918.87	749.48	591.44	508.55	381.81
Finance Costs	48.80	58.08	54.70	46.40	64.72
Depreciation And Amortisation Expenses	128.37	97.61	84.78	85.98	92.29
Other Expenses	1098.52	878.97	711.43	475.88	370.62
Total Expenses	11268.90	9176.11	7624.02	5831.49	4180.79

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	773.75	556.67	384.17	249.81	145.15

Exceptional Items	12.51	0.00	170.81	0.00	0.00
Profit/Loss Before Tax	786.26	556.67	554.98	249.81	145.15

Tax Expenses-Continued Operations
Current Tax	193.65	134.89	135.03	62.98	27.75
Deferred Tax	0.00	7.96	19.66	19.92	19.34
Total Tax Expenses	193.65	142.85	154.69	82.90	47.09
Profit/Loss After Tax And Before ExtraOrdinary Items	592.61	413.82	400.29	166.91	98.06

Profit/Loss From Continuing Operations	592.61	413.82	400.29	166.91	98.06

Profit/Loss For The Period	592.61	413.82	400.29	166.91	98.06

Minority Interest	-0.04	0.64	-0.23	-0.29	-0.31
Share Of Profit/Loss Of Associates	-1.33	0.49	0.40	1.09	2.60
Consolidated Profit/Loss After MI And Associates	591.24	414.95	400.46	167.71	100.35

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	28.76	20.77	41.60	17.44	10.42
Diluted EPS (Rs.)	28.76	20.77	41.60	17.44	10.42

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00	115.58	96.31	38.53	0.00

Blue Star Ltd.

Balance Sheet - Consolidated

Market Cap.(`)	32775.00 Cr.	P/BV	11.99	Book Value (`)	132.93
52 Week High/Low ( ` )	2417/1376	FV/ML	2/1	P/E(X)	55.43
Book Closure	18/07/2025	EPS (`)	28.75	Div Yield (%)	0.00

(` in Crs.)

You can view the Consolidated Balance Sheet for the last 5 years.

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00
No. of Equity Shares (in Lacs)	2056.00	2056.15	963.14	963.14	963.14

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	41.12	41.12	19.26	19.26	19.26
Total Share Capital	41.12	41.12	19.26	19.26	19.26

Reserves and Surplus	3023.90	2568.95	1311.39	998.32	865.92
Total Reserves and Surplus	3023.90	2568.95	1311.39	998.32	865.92
Total Shareholders Funds	3065.02	2610.07	1330.65	1017.58	885.18
Minority Interest	2.60	2.55	3.19	2.96	2.68

NON-CURRENT LIABILITIES
Long Term Borrowings	0.00	0.00	161.74	241.57	349.26
Deferred Tax Liabilities [Net]	13.45	6.98	0.00	0.00	0.00
Other Long Term Liabilities	206.73	103.10	108.32	71.27	40.06
Long Term Provisions	25.31	15.93	11.41	10.06	10.82
Total Non-Current Liabilities	245.49	126.01	281.47	322.90	400.14

CURRENT LIABILITIES
Short Term Borrowings	199.36	166.62	415.90	236.26	102.34
Trade Payables	3427.62	2616.60	2511.16	2041.67	1604.89
Other Current Liabilities	1206.33	1019.54	791.69	630.45	505.85
Short Term Provisions	111.08	76.86	65.00	60.82	48.37
Total Current Liabilities	4944.39	3879.62	3783.75	2969.20	2261.45

Total Capital And Liabilities	8257.50	6618.25	5399.06	4312.64	3549.45

ASSETS
NON-CURRENT ASSETS
Tangible Assets	1472.19	1071.32	799.93	391.13	331.25
Intangible Assets	113.33	93.22	58.96	41.67	52.31
Capital Work-In-Progress	73.36	108.06	60.93	145.09	68.11
Intangible Assets Under Development	0.00	19.00	22.39	7.20	3.42
Fixed Assets	1658.88	1291.60	942.21	585.09	455.09
Non-Current Investments	17.94	17.88	18.22	17.31	15.91
Deferred Tax Assets [Net]	8.90	7.28	7.94	27.57	47.49
Long Term Loans And Advances	20.05	5.86	4.69	3.34	22.42
Other Non-Current Assets	238.96	255.60	175.39	195.90	148.98
Total Non-Current Assets	1944.73	1578.22	1148.45	829.21	689.89


CURRENT ASSETS
Current Investments	414.12	248.92	129.88	145.03	279.06
Inventories	2149.15	1407.18	1433.39	1144.24	882.42
Trade Receivables	1959.37	1952.56	1548.82	1189.74	810.98
Cash And Cash Equivalents	431.92	377.37	247.27	269.66	332.16
Short Term Loans And Advances	4.60	2.62	1.92	3.18	20.13
OtherCurrentAssets	1353.61	1051.38	889.33	731.58	534.81
Total Current Assets	6312.77	5040.03	4250.61	3483.43	2859.56

Total Assets	8257.50	6618.25	5399.06	4312.64	3549.45

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	0.00	355.18	459.25	482.20	449.35

BONUS DETAILS
Bonus Equity Share Capital	0.00	32.56	13.30	13.31	13.31

NON-CURRENT INVESTMENTS
Non-Current Investments Unquoted Book Value	0.00	0.00	18.22	17.31	0.00

CURRENT INVESTMENTS
Current Investments Unquoted Book Value	0.00	0.00	129.88	145.03	279.06

Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. | | ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. | "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors" | ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600 | For any Grievance mail to : grievance@sharewealthindia.com | For any DP Grievance mail to : dpgrievance@sharewealthindia.com. | Grievance with SEBI : https://scores.gov.in/scores/Welcome.html

Share Wealth

Blue Star Ltd.

Income Statement - Consolidated

Blue Star Ltd.

Balance Sheet - Consolidated