India Share Brokers | Equity Trading India | Derivative Trading in India | Share Brokers in India

Markets Navigation

Company Info.

Krystal Integrated Services Ltd.

Income Statement - Consolidated

Market Cap.(`)	862.28 Cr.	P/BV	2.13	Book Value (`)	289.62
52 Week High/Low ( ` )	888/416	FV/ML	10/1	P/E(X)	19.72
Book Closure	02/09/2024	EPS (`)	31.30	Div Yield (%)	0.00

(` in Crs.)

You can view the Consolidated Income Statement for the last 5 years.

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	1212.78	1026.85	707.64	552.68	471.29
Total Operating Revenues	1212.78	1026.85	707.64	552.68	471.29

Other Income	16.49	8.00	3.33	2.18	3.02
Total Revenue	1229.28	1034.85	710.97	554.86	474.31

EXPENSES
Cost Of Materials Consumed	135.74	162.31	32.30	24.23	20.23
Employee Benefit Expenses	951.29	767.88	591.90	471.33	399.86
Finance Costs	10.04	11.98	9.49	8.78	9.06
Depreciation And Amortisation Expenses	8.64	7.15	4.66	4.30	4.69
Other Expenses	48.04	27.98	33.59	19.12	31.05
Total Expenses	1153.75	977.30	671.95	527.75	464.89

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	75.53	57.55	39.02	27.11	9.42

Profit/Loss Before Tax	75.53	57.55	39.02	27.11	9.42

Tax Expenses-Continued Operations
Current Tax	13.20	5.84	7.22	4.47	2.23
Deferred Tax	0.00	2.96	-1.98	1.81	-2.49
Tax For Earlier Years	0.00	-0.27	0.00	0.00	0.00
Total Tax Expenses	13.20	8.52	5.25	6.27	-0.26
Profit/Loss After Tax And Before ExtraOrdinary Items	62.33	49.03	33.77	20.84	9.68

Profit/Loss From Continuing Operations	62.33	49.03	33.77	20.84	9.68

Profit/Loss From Discontinuing Operations	0.00	0.00	4.64	7.34	9.78
Total Tax Expenses Discontinuing Operations	0.00	0.00	0.00	2.02	2.81
Net Profit/Loss From Discontinuing Operations	0.00	0.00	4.64	5.32	6.97
Profit/Loss For The Period	62.33	49.03	38.41	26.15	16.65

Minority Interest	-18.78	-14.74	0.00	0.00	0.00
Share Of Profit/Loss Of Associates	0.18	0.04	0.03	0.12	0.18
Consolidated Profit/Loss After MI And Associates	43.73	34.33	38.44	26.27	16.82

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	44.61	42.30	33.33	22.69	14.45
Diluted EPS (Rs.)	44.61	42.30	33.33	22.69	14.45

Krystal Integrated Services Ltd.

Balance Sheet - Consolidated

Market Cap.(`)	862.28 Cr.	P/BV	2.13	Book Value (`)	289.62
52 Week High/Low ( ` )	888/416	FV/ML	10/1	P/E(X)	19.72
Book Closure	02/09/2024	EPS (`)	31.30	Div Yield (%)	0.00

(` in Crs.)

You can view the Consolidated Balance Sheet for the last 5 years.

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00
No. of Equity Shares (in Lacs)	139.72	139.72	57.62	57.62	57.62

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	13.97	13.97	5.76	5.76	5.76
Total Share Capital	13.97	13.97	5.76	5.76	5.76

Reserves and Surplus	423.24	362.25	157.65	158.09	130.31
Total Reserves and Surplus	423.24	362.25	157.65	158.09	130.31
Total Shareholders Funds	437.21	376.22	163.41	163.86	136.08

NON-CURRENT LIABILITIES
Long Term Borrowings	4.41	6.82	19.75	28.82	26.93
Other Long Term Liabilities	4.89	3.25	1.65	0.44	1.51
Long Term Provisions	0.98	0.46	0.27	0.23	0.24
Total Non-Current Liabilities	10.27	10.52	21.67	29.48	28.68

CURRENT LIABILITIES
Short Term Borrowings	79.56	76.44	28.24	43.73	38.38
Trade Payables	51.43	56.21	15.85	51.50	37.94
Other Current Liabilities	167.30	114.89	101.44	104.50	87.53
Short Term Provisions	14.89	12.73	12.87	11.32	9.87
Total Current Liabilities	313.19	260.26	158.39	211.05	173.71

Total Capital And Liabilities	760.67	647.01	343.47	404.39	338.47

ASSETS
NON-CURRENT ASSETS
Tangible Assets	101.11	82.91	80.55	10.91	12.82
Intangible Assets	0.09	0.06	0.09	0.13	0.14
Capital Work-In-Progress	0.00	0.00	0.00	60.01	60.01
Fixed Assets	101.20	82.97	80.64	71.05	72.97
Non-Current Investments	9.17	3.07	2.89	1.85	1.47
Deferred Tax Assets [Net]	4.33	4.37	7.45	5.60	8.02
Other Non-Current Assets	62.02	59.30	46.96	37.06	11.17
Total Non-Current Assets	176.73	149.71	137.94	115.57	93.63


CURRENT ASSETS
Inventories	1.07	0.64	0.61	5.88	2.24
Trade Receivables	363.36	232.36	149.61	241.16	200.24
Cash And Cash Equivalents	74.33	180.02	19.17	23.37	23.27
Short Term Loans And Advances	109.15	72.67	25.15	1.80	1.69
OtherCurrentAssets	36.04	11.62	10.99	16.61	17.39
Total Current Assets	583.94	497.30	205.53	288.82	244.84

Total Assets	760.67	647.01	343.47	404.39	338.47

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	0.00	43.22	32.15	9.97	9.97

NON-CURRENT INVESTMENTS
Non-Current Investments Quoted Market Value	0.00	0.00	0.00	0.00	0.02
Non-Current Investments Unquoted Book Value	0.00	3.07	2.89	1.85	1.45

Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. | | ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. | "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors" | ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600 | For any Grievance mail to : grievance@sharewealthindia.com | For any DP Grievance mail to : dpgrievance@sharewealthindia.com. | Grievance with SEBI : https://scores.gov.in/scores/Welcome.html

Share Wealth

Krystal Integrated Services Ltd.

Income Statement - Consolidated

Krystal Integrated Services Ltd.

Balance Sheet - Consolidated