India Share Brokers | Equity Trading India | Derivative Trading in India | Share Brokers in India

Markets Navigation

Company Info.

Kalpataru Projects International Ltd.

Income Statement - Consolidated

Market Cap.(`)	14629.23 Cr.	P/BV	2.82	Book Value (`)	304.23
52 Week High/Low ( ` )	1449/821	FV/ML	2/1	P/E(X)	28.71
Book Closure	28/06/2024	EPS (`)	29.84	Div Yield (%)	0.93

(` in Crs.)

You can view the Consolidated Income Statement for the last 5 years.

Particulars	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00


INCOME
Revenue From Operations [Net]	19459.22	16213.86	14618.87	12842.08	12580.59
Other Operating Revenues	167.21	147.58	158.51	107.36	95.25
Total Operating Revenues	19626.43	16361.44	14777.38	12949.44	12675.84

Other Income	63.99	39.70	88.92	67.02	44.04
Total Revenue	19690.42	16401.14	14866.30	13016.46	12719.88

EXPENSES
Cost Of Materials Consumed	8187.39	6983.77	6421.34	4745.01	5329.84
Operating And Direct Expenses	6595.43	5413.50	4693.16	4553.35	3978.06
Changes In Inventories Of FG,WIP And Stock-In Trade	17.71	-13.46	24.66	13.90	-62.15
Employee Benefit Expenses	1717.63	1446.88	1299.08	1041.36	996.54
Finance Costs	518.08	466.75	396.33	435.73	520.89
Provisions And Contingencies	0.00	2.81	95.26	0.00	79.47
Depreciation And Amortisation Expenses	473.29	391.75	350.78	373.45	339.64
Other Expenses	1479.70	1158.40	1054.32	1085.84	870.58
Total Expenses	18989.23	15850.40	14334.93	12248.64	12052.87

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	701.19	550.74	531.37	767.82	667.01

Exceptional Items	0.00	90.78	184.93	209.64	4.06
Profit/Loss Before Tax	701.19	641.52	716.30	977.46	671.07

Tax Expenses-Continued Operations
Current Tax	223.40	265.64	191.59	303.24	226.14
Deferred Tax	-38.11	-59.14	-30.24	-20.03	31.96
Total Tax Expenses	185.29	206.50	161.35	283.21	258.10
Profit/Loss After Tax And Before ExtraOrdinary Items	515.90	435.02	554.95	694.25	412.97

Profit/Loss From Continuing Operations	515.90	435.02	554.95	694.25	412.97

Profit/Loss For The Period	515.90	435.02	554.95	694.25	412.97

Minority Interest	-6.29	5.73	5.24	8.98	0.00
Share Of Profit/Loss Of Associates	0.00	0.00	-19.89	-32.21	-23.38
Consolidated Profit/Loss After MI And Associates	509.61	440.75	540.30	671.02	389.59

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	31.37	29.06	36.28	44.25	25.25
Diluted EPS (Rs.)	31.37	29.06	36.28	44.25	25.25

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	113.71	96.77	34.45	0.00	120.78

Kalpataru Projects International Ltd.

Balance Sheet - Consolidated

Market Cap.(`)	14629.23 Cr.	P/BV	2.82	Book Value (`)	304.23
52 Week High/Low ( ` )	1449/821	FV/ML	2/1	P/E(X)	28.71
Book Closure	28/06/2024	EPS (`)	29.84	Div Yield (%)	0.93

(` in Crs.)

You can view the Consolidated Balance Sheet for the last 5 years.

Particulars	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00
No. of Equity Shares (in Lacs)	1624.46	1624.46	1489.09	1489.09	1547.15

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	32.49	32.49	29.78	29.78	30.94
Total Share Capital	32.49	32.49	29.78	29.78	30.94

Reserves and Surplus	5105.50	4688.13	4248.79	3708.72	3327.48
Total Reserves and Surplus	5105.50	4688.13	4248.79	3708.72	3327.48
Total Shareholders Funds	5137.99	4720.62	4278.57	3738.50	3358.42
Minority Interest	-25.18	-26.76	138.90	120.44	136.75

NON-CURRENT LIABILITIES
Long Term Borrowings	1447.54	1214.83	1553.45	1607.12	1797.07
Deferred Tax Liabilities [Net]	23.30	60.21	95.71	32.51	38.21
Other Long Term Liabilities	614.31	935.88	1518.40	1384.41	1181.57
Long Term Provisions	52.12	76.05	92.65	127.82	128.37
Total Non-Current Liabilities	2137.27	2286.97	3260.21	3151.86	3145.22

CURRENT LIABILITIES
Short Term Borrowings	2461.66	2467.63	2155.49	894.91	1131.71
Trade Payables	5855.47	4903.84	4253.33	3739.14	3445.17
Other Current Liabilities	5999.97	4811.95	2691.23	3088.08	4138.70
Short Term Provisions	470.53	416.60	433.78	620.60	423.18
Total Current Liabilities	14787.63	12600.02	9533.83	8342.73	9138.76

Total Capital And Liabilities	22037.71	19580.85	17211.51	15353.53	15779.15

ASSETS
NON-CURRENT ASSETS
Tangible Assets	2099.26	2086.94	1761.13	1732.64	1672.06
Intangible Assets	789.48	853.88	1613.23	1624.94	1666.52
Capital Work-In-Progress	33.32	52.28	19.91	29.49	50.06
Intangible Assets Under Development	0.00	0.00	4.72	4.54	4.20
Fixed Assets	2922.06	2993.10	3398.99	3391.61	3392.84
Goodwill On Consolidation	184.30	183.61	184.21	114.76	105.88
Non-Current Investments	0.00	1.55	1.49	1.13	1.36
Deferred Tax Assets [Net]	187.66	178.43	198.02	129.94	118.63
Long Term Loans And Advances	0.00	0.00	0.00	88.88	76.53
Other Non-Current Assets	464.76	472.91	516.39	306.59	285.72
Total Non-Current Assets	3758.78	3829.60	4299.10	4032.91	3980.96


CURRENT ASSETS
Current Investments	0.00	3.08	3.20	0.00	0.00
Inventories	1353.36	1228.47	1096.03	1071.08	1208.55
Trade Receivables	5805.29	5251.25	4577.42	5016.82	4616.01
Cash And Cash Equivalents	1031.99	1059.87	1194.02	591.86	546.10
Short Term Loans And Advances	62.82	57.52	151.34	460.26	300.67
OtherCurrentAssets	10025.47	8151.06	5890.40	4180.60	5126.86
Total Current Assets	18278.93	15751.25	12912.41	11320.62	11798.19

Total Assets	22037.71	19580.85	17211.51	15353.53	15779.15

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	420.32	404.63	1738.60	727.91	923.16

BONUS DETAILS
Bonus Equity Share Capital	13.65	13.65	13.65	13.65	14.18

NON-CURRENT INVESTMENTS
Non-Current Investments Quoted Market Value	0.00	1.46	1.40	1.04	1.27
Non-Current Investments Unquoted Book Value	0.00	0.09	0.09	0.09	0.09

CURRENT INVESTMENTS
Current Investments Unquoted Book Value	0.00	3.08	3.20	0.00	0.00

Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. | | ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. | "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors" | ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600 | For any Grievance mail to : grievance@sharewealthindia.com | For any DP Grievance mail to : dpgrievance@sharewealthindia.com. | Grievance with SEBI : https://scores.gov.in/scores/Welcome.html

Share Wealth

Kalpataru Projects International Ltd.

Income Statement - Consolidated

Kalpataru Projects International Ltd.

Balance Sheet - Consolidated