Market
  • Company Info.

    GMR Power and Urban Infra Ltd.

    Income Statement - Consolidated



    Market Cap.(`) 7523.65 Cr. P/BV 9.51 Book Value (`) 11.07
    52 Week High/Low ( ` ) 169/59 FV/ML 5/1 P/E(X) 0.00
    Book Closure 16/09/2024 EPS (`) 0.00 Div Yield (%) 0.00


    (` in Crs.)
    You can view the Consolidated Income Statement for the last 5 years.

    ParticularsMar 24Mar 23Mar 22Mar 21
    Months12121212
    Source Of Info (AR = Annual Report, PR = Press Release)ARARARAR
    FaceValue5.005.005.0010.00
         
         
    INCOME    
    Revenue From Operations [Net]4253.695228.143835.982548.31
    Other Operating Revenues235.29296.55265.83184.92
    Total Operating Revenues4488.985524.694101.812733.23
         
    Other Income345.69367.62179.89328.11
    Total Revenue4834.675892.314281.703061.34
         
    EXPENSES    
    Cost Of Materials Consumed107.51589.16651.79662.56
    Purchase Of Stock-In Trade1393.350.000.000.00
    Cost Of Power Purchased895.093400.992057.28954.02
    Operating And Direct Expenses415.95629.12488.03421.29
    Changes In Inventories Of FG,WIP And Stock-In Trade-9.240.000.000.00
    Employee Benefit Expenses150.8096.4071.5663.60
    Finance Costs1479.411350.251354.491529.52
    Depreciation And Amortisation Expenses305.46151.39128.16122.94
    Other Expenses475.10416.22337.66300.85
    Total Expenses5213.436633.535088.974054.78
         
    Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax-378.76-741.22-807.27-993.44
         
    Exceptional Items456.001231.9415.09-880.57
    Profit/Loss Before Tax77.24490.72-792.18-1874.01
         
    Tax Expenses-Continued Operations    
    Current Tax22.6892.49105.5932.05
    Deferred Tax10.950.25-0.06-8.16
    Total Tax Expenses33.6392.74105.5323.89
    Profit/Loss After Tax And Before ExtraOrdinary Items43.61397.98-897.71-1897.90
         
    Profit/Loss From Continuing Operations43.61397.98-897.71-1897.90
         
    Profit/Loss From Discontinuing Operations-16.230.000.000.00
    Total Tax Expenses Discontinuing Operations0.000.210.030.02
    Net Profit/Loss From Discontinuing Operations-16.23-0.21-0.03-0.02
    Profit/Loss For The Period27.38397.77-897.74-1897.92
         
    Minority Interest24.4443.554.03126.82
    Share Of Profit/Loss Of Associates-154.85741.47246.17-286.60
    Consolidated Profit/Loss After MI And Associates-103.031182.79-647.54-2057.70
         
    OTHER INFORMATION    
         
    EARNINGS PER SHARE    
    Basic EPS (Rs.)-1.7119.60-10.73-34.09
    Diluted EPS (Rs.)-1.7119.60-10.73-34.09
  • GMR Power and Urban Infra Ltd.

    Balance Sheet - Consolidated



    Market Cap.(`) 7523.65 Cr. P/BV 9.51 Book Value (`) 11.07
    52 Week High/Low ( ` ) 169/59 FV/ML 5/1 P/E(X) 0.00
    Book Closure 16/09/2024 EPS (`) 0.00 Div Yield (%) 0.00


    (` in Crs.)
    You can view the Consolidated Balance Sheet for the last 5 years.

    ParticularsMar 24Mar 23Mar 22Mar 21
    Months12121212
    Source Of Info (AR = Annual Report, PR = Press Release)ARARARAR
    FaceValue5.005.005.0010.00
    No. of Equity Shares (in Lacs)6035.956035.956035.950.00
         
    EQUITIES AND LIABILITIES    
    SHAREHOLDER'S FUNDS    
    Equity Share Capital301.80301.80301.800.00
    Total Share Capital301.80301.80301.800.00
         
    Reserves and Surplus-3286.81-2990.95-2763.25-2056.70
    Total Reserves and Surplus-3286.81-2990.95-2763.25-2056.70
    Total Shareholders Funds-2985.01-2689.15-2461.45-2056.70
    Equity Share Application Money0.000.000.00301.80
    Hybrid/Debt/Other Securities67.7967.79297.010.00
    Minority Interest-65.09-120.12-68.09-65.73
         
    NON-CURRENT LIABILITIES    
    Long Term Borrowings11684.166480.847421.498366.57
    Deferred Tax Liabilities [Net]44.330.000.000.00
    Other Long Term Liabilities1086.04449.11245.20222.72
    Long Term Provisions147.8768.8549.5645.06
    Total Non-Current Liabilities12962.406998.807716.258634.35
         
    CURRENT LIABILITIES    
    Short Term Borrowings2170.721720.142980.293267.86
    Trade Payables2595.882603.512449.021854.73
    Other Current Liabilities3962.922580.712407.882788.23
    Short Term Provisions759.09640.85751.73688.36
    Total Current Liabilities9488.617545.218588.928599.18
         
    Total Capital And Liabilities19468.7011802.5314072.6415412.90
         
    ASSETS    
    NON-CURRENT ASSETS    
    Tangible Assets8513.22845.17833.19875.09
    Intangible Assets2387.482066.882180.032270.57
    Capital Work-In-Progress357.380.000.000.00
    Intangible Assets Under Development0.390.000.000.00
    Fixed Assets11258.472912.053013.223145.66
    Goodwill On Consolidation36.930.000.000.00
    Non-Current Investments413.182094.084931.995075.23
    Deferred Tax Assets [Net]1.854.124.404.34
    Long Term Loans And Advances870.17792.361052.421125.31
    Other Non-Current Assets1145.281065.071066.601885.93
    Total Non-Current Assets13725.886867.6810068.6311236.47
         
         
    CURRENT ASSETS    
    Current Investments237.1117.0045.76430.56
    Inventories211.8850.2587.1381.01
    Trade Receivables1541.04544.69622.94844.72
    Cash And Cash Equivalents681.811103.91540.22268.21
    Short Term Loans And Advances19.791234.01387.08670.85
    OtherCurrentAssets3051.191984.992320.881881.08
    Total Current Assets5742.824934.854004.014176.43
         
    Total Assets19468.7011802.5314072.6415412.90
         
    OTHER INFORMATION    
         
    CONTINGENT LIABILITIES, COMMITMENTS    
    Contingent Liabilities585.434750.037221.706741.95
         
    NON-CURRENT INVESTMENTS    
    Non-Current Investments Unquoted Book Value215.321190.61609.58106.56
         
    CURRENT INVESTMENTS    
    Current Investments Unquoted Book Value237.1117.0045.76430.56
Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.   |     |  ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.   |  "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors"   |  ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600   |  For any Grievance mail to : grievance@sharewealthindia.com   |  For any DP Grievance mail to : dpgrievance@sharewealthindia.com.   |  Grievance with SEBI : https://scores.gov.in/scores/Welcome.html