India Share Brokers | Equity Trading India | Derivative Trading in India | Share Brokers in India

Markets Navigation

Company Info.

NMDC Ltd.

Income Statement - Consolidated

Market Cap.(`)	56522.60 Cr.	P/BV	1.99	Book Value (`)	32.27
52 Week High/Low ( ` )	95/60	FV/ML	1/1	P/E(X)	10.14
Book Closure	21/03/2025	EPS (`)	6.34	Div Yield (%)	11.28

(` in Crs.)

You can view the Consolidated Income Statement for the last 5 years.

Particulars	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	1.00	1.00	1.00	1.00	1.00


INCOME
Revenue From Operations [Net]	21301.23	17661.10	25881.73	15370.05	11698.79
Other Operating Revenues	6.62	5.78	0.00	0.01	0.43
Total Operating Revenues	21307.85	17666.88	25881.73	15370.06	11699.22

Other Income	1370.88	768.22	718.52	351.60	514.36
Total Revenue	22678.73	18435.10	26600.25	15721.66	12213.58

EXPENSES
Cost Of Materials Consumed	841.79	771.03	626.02	410.24	394.36
Operating And Direct Expenses	9460.47	7935.05	10178.99	2969.38	2096.29
Changes In Inventories Of FG,WIP And Stock-In Trade	-93.36	-496.60	-1200.50	-161.81	-53.83
Employee Benefit Expenses	1625.54	1530.57	1337.07	1085.24	1049.36
Finance Costs	78.24	75.23	39.06	16.81	9.88
Depreciation And Amortisation Expenses	350.66	336.18	287.74	228.54	294.93
Other Expenses	2180.58	1874.30	2357.63	2277.74	2211.12
Total Expenses	14443.92	12025.76	13626.01	6826.14	6002.11

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	8234.81	6409.34	12974.24	8895.52	6211.47

Exceptional Items	-282.15	1237.27	0.00	0.00	-96.44
Profit/Loss Before Tax	7952.66	7646.61	12974.24	8895.52	6115.03

Tax Expenses-Continued Operations
Current Tax	2117.62	1664.65	3444.39	2316.46	1555.59
Deferred Tax	31.62	271.43	-122.67	-11.21	185.66
Tax For Earlier Years	231.18	172.13	260.53	343.20	771.47
Total Tax Expenses	2380.42	2108.21	3582.25	2648.45	2512.72
Profit/Loss After Tax And Before ExtraOrdinary Items	5572.24	5538.40	9391.99	6247.07	3602.31

Profit/Loss From Continuing Operations	5572.24	5538.40	9391.99	6247.07	3602.31

Profit/Loss From Discontinuing Operations	-1.32	-0.91	-0.91	0.53	-1.05
Total Tax Expenses Discontinuing Operations	-0.33	-0.23	-0.23	0.13	-0.26
Net Profit/Loss From Discontinuing Operations	-0.99	-0.68	-0.68	0.40	-0.79
Profit/Loss For The Period	5571.25	5537.72	9391.31	6247.47	3601.52

Minority Interest	4.19	-1.10	0.55	0.37	0.33
Share Of Profit/Loss Of Associates	-0.38	64.84	-12.26	29.17	-28.56
Consolidated Profit/Loss After MI And Associates	5575.06	5601.46	9379.60	6277.01	3573.29

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	19.02	19.11	32.00	20.70	11.67
Diluted EPS (Rs.)	19.02	19.11	32.00	20.70	11.67

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	2520.34	1098.98	4319.72	2274.15	1619.72
Tax On Dividend	0.00	0.00	0.00	0.00	332.94

NMDC Ltd.

Balance Sheet - Consolidated

Market Cap.(`)	56522.60 Cr.	P/BV	1.99	Book Value (`)	32.27
52 Week High/Low ( ` )	95/60	FV/ML	1/1	P/E(X)	10.14
Book Closure	21/03/2025	EPS (`)	6.34	Div Yield (%)	11.28

(` in Crs.)

You can view the Consolidated Balance Sheet for the last 5 years.

Particulars	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	1.00	1.00	1.00	1.00	1.00
No. of Equity Shares (in Lacs)	29306.06	29306.06	29306.06	29306.06	30618.50

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	293.07	293.07	293.07	293.07	306.19
Total Share Capital	293.07	293.07	293.07	293.07	306.19

Reserves and Surplus	25362.83	22327.76	34693.83	29590.98	27366.88
Total Reserves and Surplus	25362.83	22327.76	34693.83	29590.98	27366.88
Total Shareholders Funds	25655.90	22620.83	34986.90	29884.05	27673.07
Minority Interest	17.01	14.23	13.45	13.54	8.05

NON-CURRENT LIABILITIES
Long Term Borrowings	0.00	0.00	1668.22	546.43	0.00
Other Long Term Liabilities	152.04	155.30	156.13	4.70	5.83
Long Term Provisions	1431.26	1255.99	1092.46	945.41	827.96
Total Non-Current Liabilities	1583.30	1411.29	2916.81	1496.54	833.79

CURRENT LIABILITIES
Short Term Borrowings	3356.54	415.98	1815.13	1448.04	565.57
Trade Payables	412.55	425.91	967.53	360.78	225.90
Other Current Liabilities	4380.44	3235.61	4136.62	3628.29	1765.27
Short Term Provisions	255.29	123.86	15.13	98.56	222.78
Total Current Liabilities	8404.82	4201.36	6934.41	5535.67	2779.52

Total Capital And Liabilities	35661.03	28247.71	44851.57	36929.80	31294.43

ASSETS
NON-CURRENT ASSETS
Tangible Assets	2520.49	2388.75	4165.13	3320.95	3260.95
Intangible Assets	762.24	715.93	535.73	518.57	454.66
Capital Work-In-Progress	3230.51	1991.55	18324.52	17106.51	15500.22
Intangible Assets Under Development	4.14	6.49	5.00	51.42	29.64
Fixed Assets	6517.38	5102.72	23030.38	20997.45	19245.47
Goodwill On Consolidation	93.89	93.89	93.89	93.89	93.89
Non-Current Investments	951.17	934.68	894.95	874.90	910.10
Deferred Tax Assets [Net]	265.89	297.50	530.95	408.28	397.07
Long Term Loans And Advances	81.74	62.62	40.77	259.17	224.38
Other Non-Current Assets	6202.43	5949.09	4449.80	3695.91	3075.48
Total Non-Current Assets	14112.50	12440.50	29040.74	26329.60	23946.39


CURRENT ASSETS
Current Investments	4.89	0.00	0.00	0.00	0.00
Inventories	2766.95	2660.58	2164.90	921.72	723.51
Trade Receivables	3508.93	2656.02	2954.30	2139.89	2223.71
Cash And Cash Equivalents	12363.65	7097.75	7978.29	5861.82	2437.46
OtherCurrentAssets	2904.11	3392.86	2713.34	1676.77	1963.36
Total Current Assets	21548.53	15807.21	15810.83	10600.20	7348.04

Total Assets	35661.03	28247.71	44851.57	36929.80	31294.43

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	7742.60	8756.70	11844.86	9854.61	8601.95

BONUS DETAILS
Bonus Equity Share Capital	255.79	255.79	255.79	255.79	255.79

NON-CURRENT INVESTMENTS
Non-Current Investments Unquoted Book Value	951.17	934.68	0.00	880.15	910.10

CURRENT INVESTMENTS
Current Investments Unquoted Book Value	4.89	0.00	0.00	0.00	0.00

Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. | | ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. | "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors" | ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600 | For any Grievance mail to : grievance@sharewealthindia.com | For any DP Grievance mail to : dpgrievance@sharewealthindia.com. | Grievance with SEBI : https://scores.gov.in/scores/Welcome.html

Share Wealth

NMDC Ltd.

Income Statement - Consolidated

NMDC Ltd.

Balance Sheet - Consolidated