India Share Brokers | Equity Trading India | Derivative Trading in India | Share Brokers in India

Markets Navigation

Company Info.

Cosmo First Ltd.

Income Statement - Consolidated

Market Cap.(`)	1940.51 Cr.	P/BV	1.36	Book Value (`)	544.02
52 Week High/Low ( ` )	1084/507	FV/ML	10/1	P/E(X)	14.55
Book Closure	02/08/2024	EPS (`)	50.81	Div Yield (%)	0.00

(` in Crs.)

You can view the Consolidated Income Statement for the last 5 years.

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	2895.10	2536.27	3025.23	2996.38	2228.00
Other Operating Revenues	0.00	51.07	40.06	42.01	57.18
Total Operating Revenues	2895.10	2587.34	3065.29	3038.39	2285.18

Other Income	74.47	67.96	51.95	48.32	37.74
Total Revenue	2969.57	2655.30	3117.24	3086.71	2322.92

EXPENSES
Cost Of Materials Consumed	1905.81	1725.94	2024.60	1993.59	1436.06
Purchase Of Stock-In Trade	18.50	20.69	8.32	1.74	0.62
Changes In Inventories Of FG,WIP And Stock-In Trade	-43.21	3.81	21.16	-122.25	-36.34
Employee Benefit Expenses	258.78	216.95	217.09	219.61	193.04
Finance Costs	99.51	89.36	55.45	39.81	41.68
Depreciation And Amortisation Expenses	99.70	89.48	74.96	63.30	59.22
Other Expenses	467.34	436.68	411.77	374.29	299.90
Total Expenses	2806.43	2582.91	2813.35	2570.09	1994.18

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	163.14	72.39	303.89	516.62	328.74

Profit/Loss Before Tax	163.14	72.39	303.89	516.62	328.74

Tax Expenses-Continued Operations
Current Tax	29.77	14.60	57.25	79.53	55.65
Deferred Tax	0.00	-1.37	9.01	40.48	36.19
Tax For Earlier Years	0.00	-3.03	-6.36	0.00	0.00
Total Tax Expenses	29.77	10.20	59.90	120.01	91.84
Profit/Loss After Tax And Before ExtraOrdinary Items	133.37	62.19	243.99	396.61	236.90

Profit/Loss From Continuing Operations	133.37	62.19	243.99	396.61	236.90

Profit/Loss For The Period	133.37	62.19	243.99	396.61	236.90
Consolidated Profit/Loss After MI And Associates	133.37	62.19	243.99	396.61	236.90

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	51.46	23.99	90.86	221.56	127.02
Diluted EPS (Rs.)	50.79	23.64	89.45	216.99	125.72

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00	12.97	0.00	62.70	44.53

Cosmo First Ltd.

Balance Sheet - Consolidated

Market Cap.(`)	1940.51 Cr.	P/BV	1.36	Book Value (`)	544.02
52 Week High/Low ( ` )	1084/507	FV/ML	10/1	P/E(X)	14.55
Book Closure	02/08/2024	EPS (`)	50.81	Div Yield (%)	0.00

(` in Crs.)

You can view the Consolidated Balance Sheet for the last 5 years.

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00
No. of Equity Shares (in Lacs)	262.50	262.50	262.50	181.73	181.73

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	26.25	26.25	26.25	18.17	18.17
Total Share Capital	26.25	26.25	26.25	18.17	18.17

Reserves and Surplus	1440.18	1304.19	1259.35	1165.96	831.34
Total Reserves and Surplus	1440.18	1304.19	1259.35	1165.96	831.34
Employees Stock Options	0.00	17.07	12.51	6.60	4.35
Total Shareholders Funds	1466.43	1347.51	1298.11	1190.73	853.86

NON-CURRENT LIABILITIES
Long Term Borrowings	1038.19	680.48	546.58	479.65	337.57
Deferred Tax Liabilities [Net]	158.89	155.75	159.91	143.20	98.42
Other Long Term Liabilities	191.98	159.92	95.58	64.50	47.76
Long Term Provisions	22.60	21.10	24.88	22.68	21.36
Total Non-Current Liabilities	1411.66	1017.25	826.95	710.03	505.11

CURRENT LIABILITIES
Short Term Borrowings	319.16	297.34	343.27	330.40	293.72
Trade Payables	718.89	688.08	528.47	364.70	203.70
Other Current Liabilities	192.74	163.16	117.14	151.28	256.70
Short Term Provisions	15.90	14.52	13.93	12.41	12.24
Total Current Liabilities	1246.69	1163.10	1002.81	858.79	766.36

Total Capital And Liabilities	4124.78	3527.86	3127.87	2759.55	2125.33

ASSETS
NON-CURRENT ASSETS
Tangible Assets	1730.22	1574.58	1420.52	1000.25	1017.97
Intangible Assets	14.10	14.42	6.38	2.62	2.47
Capital Work-In-Progress	589.08	357.20	185.48	270.29	20.23
Fixed Assets	2333.40	1946.20	1612.38	1273.16	1040.67
Non-Current Investments	26.02	23.77	7.70	0.21	0.21
Deferred Tax Assets [Net]	21.34	15.55	17.77	6.80	4.95
Long Term Loans And Advances	5.05	4.68	5.59	6.04	7.84
Other Non-Current Assets	181.09	135.17	155.10	100.71	77.23
Total Non-Current Assets	2566.90	2125.37	1798.54	1386.92	1130.90


CURRENT ASSETS
Current Investments	364.00	381.85	410.03	445.95	247.24
Inventories	604.07	510.37	534.93	554.08	374.79
Trade Receivables	312.95	261.48	199.56	219.97	188.51
Cash And Cash Equivalents	26.85	35.32	46.06	60.76	74.89
Short Term Loans And Advances	1.95	2.71	2.51	2.69	2.12
OtherCurrentAssets	248.06	210.76	136.24	89.18	106.88
Total Current Assets	1557.88	1402.49	1329.33	1372.63	994.43

Total Assets	4124.78	3527.86	3127.87	2759.55	2125.33

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	0.00	458.81	503.98	572.14	280.77

BONUS DETAILS
Bonus Equity Share Capital	0.00	17.03	17.03	7.94	7.94

NON-CURRENT INVESTMENTS
Non-Current Investments Unquoted Book Value	0.00	23.77	7.70	0.21	0.21

CURRENT INVESTMENTS
Current Investments Quoted Market Value	0.00	319.43	373.90	399.53	0.00
Current Investments Unquoted Book Value	0.00	46.79	30.19	39.52	0.00

Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. | | ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. | "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors" | ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600 | For any Grievance mail to : grievance@sharewealthindia.com | For any DP Grievance mail to : dpgrievance@sharewealthindia.com. | Grievance with SEBI : https://scores.gov.in/scores/Welcome.html

Share Wealth

Cosmo First Ltd.

Income Statement - Consolidated

Cosmo First Ltd.

Balance Sheet - Consolidated