India Share Brokers | Equity Trading India | Derivative Trading in India | Share Brokers in India

Markets Navigation

Company Info.

Affle 3I Ltd.

Income Statement - Consolidated

Market Cap.(`)	25046.65 Cr.	P/BV	9.29	Book Value (`)	191.84
52 Week High/Low ( ` )	1884/1060	FV/ML	2/1	P/E(X)	65.59
Book Closure	08/10/2021	EPS (`)	27.18	Div Yield (%)	0.00

(` in Crs.)

You can view the Consolidated Income Statement for the last 5 years.

Particulars	Mar 16	Mar 15	Mar 14	Mar 13	Mar 12
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	10.00


INCOME
Revenue From Operations [Net]	2266.31	1842.81	1433.96	1081.66	516.78
Total Operating Revenues	2266.31	1842.81	1433.96	1081.66	516.78

Other Income	93.77	57.20	54.32	71.68	41.53
Total Revenue	2360.07	1900.02	1488.28	1153.33	558.31

EXPENSES
Operating And Direct Expenses	0.00	1125.37	884.33	678.93	297.70
Employee Benefit Expenses	231.27	235.18	187.21	129.61	53.99
Finance Costs	12.59	18.87	11.41	7.08	3.64
Depreciation And Amortisation Expenses	96.70	71.53	49.42	32.44	19.64
Other Expenses	1551.88	122.28	73.65	60.04	35.55
Less: Amounts Transfer To Capital Accounts	0.00	0.00	0.00	0.04	0.13
Total Expenses	1892.44	1573.22	1206.02	908.05	410.39

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	467.64	326.80	282.26	245.28	147.92

Profit/Loss Before Tax	467.64	326.80	282.26	245.28	147.92

Tax Expenses-Continued Operations
Current Tax	85.77	66.43	37.11	28.62	11.98
Deferred Tax	0.00	-36.89	-1.03	1.56	0.90
Tax For Earlier Years	0.00	0.00	0.00	-0.08	0.00
Total Tax Expenses	85.77	29.53	36.09	30.10	12.88
Profit/Loss After Tax And Before ExtraOrdinary Items	381.87	297.26	246.18	215.18	135.04

Profit/Loss From Continuing Operations	381.87	297.26	246.18	215.18	135.04

Profit/Loss For The Period	381.87	297.26	246.18	215.18	135.04

Minority Interest	0.00	0.01	-0.88	-0.81	-0.23
Share Of Profit/Loss Of Associates	0.00	0.00	-0.71	-0.49	0.00
Consolidated Profit/Loss After MI And Associates	381.87	297.27	244.59	213.88	134.80

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	27.23	21.91	18.43	16.18	52.96
Diluted EPS (Rs.)	27.19	21.91	18.43	16.18	52.96

Affle 3I Ltd.

Balance Sheet - Consolidated

Market Cap.(`)	25046.65 Cr.	P/BV	9.29	Book Value (`)	191.84
52 Week High/Low ( ` )	1884/1060	FV/ML	2/1	P/E(X)	65.59
Book Closure	08/10/2021	EPS (`)	27.18	Div Yield (%)	0.00

(` in Crs.)

You can view the Consolidated Balance Sheet for the last 5 years.

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	10.00
No. of Equity Shares (in Lacs)	1403.55	1402.09	1332.51	1332.51	254.96

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	28.07	28.02	26.64	26.65	25.50
Total Share Capital	28.07	28.02	26.64	26.65	25.50

Reserves and Surplus	2918.39	2470.02	1438.42	1151.47	333.26
Total Reserves and Surplus	2918.39	2470.02	1438.42	1151.47	333.26
Total Shareholders Funds	2946.46	2498.04	1465.05	1178.12	358.76
Minority Interest	0.00	0.00	2.12	1.24	0.42

NON-CURRENT LIABILITIES
Long Term Borrowings	10.66	72.58	52.08	89.13	89.32
Deferred Tax Liabilities [Net]	10.24	10.33	5.46	6.05	1.45
Other Long Term Liabilities	21.79	56.68	80.76	121.76	107.46
Long Term Provisions	3.99	2.55	1.92	1.84	1.55
Total Non-Current Liabilities	46.68	142.14	140.22	218.77	199.78

CURRENT LIABILITIES
Short Term Borrowings	66.56	105.16	51.02	59.31	27.52
Trade Payables	407.60	383.11	252.20	255.92	125.99
Other Current Liabilities	148.78	151.73	96.86	110.45	38.93
Short Term Provisions	5.71	2.87	3.24	3.10	1.16
Total Current Liabilities	628.64	642.87	403.31	428.78	193.60

Total Capital And Liabilities	3621.77	3283.04	2010.69	1826.90	752.56

ASSETS
NON-CURRENT ASSETS
Tangible Assets	119.70	9.96	5.53	2.63	3.24
Intangible Assets	204.38	151.51	116.33	80.41	42.46
Intangible Assets Under Development	0.00	98.13	48.52	42.22	40.34
Fixed Assets	324.09	259.60	170.38	125.26	86.04
Goodwill On Consolidation	1008.35	982.89	664.00	616.30	314.93
Non-Current Investments	62.86	37.32	0.03	134.57	75.84
Deferred Tax Assets [Net]	14.44	12.12	2.77	2.85	0.00
Long Term Loans And Advances	0.00	0.00	0.57	0.00	0.33
Other Non-Current Assets	35.92	16.78	9.09	4.98	24.74
Total Non-Current Assets	1445.65	1308.70	846.84	883.96	501.89


CURRENT ASSETS
Trade Receivables	298.56	317.36	245.25	234.71	107.91
Cash And Cash Equivalents	1391.70	1236.55	645.71	604.62	63.25
Short Term Loans And Advances	2.22	1.76	1.15	1.21	2.07
OtherCurrentAssets	483.65	418.67	271.74	102.41	77.46
Total Current Assets	2176.12	1974.34	1163.85	942.95	250.68

Total Assets	3621.77	3283.04	2010.69	1826.90	752.56

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	0.00	75.47	18.62	16.09	13.02

NON-CURRENT INVESTMENTS
Non-Current Investments Unquoted Book Value	0.00	37.32	0.03	0.03	75.84

Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. | | ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. | "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors" | ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600 | For any Grievance mail to : grievance@sharewealthindia.com | For any DP Grievance mail to : dpgrievance@sharewealthindia.com. | Grievance with SEBI : https://scores.gov.in/scores/Welcome.html

Share Wealth

Affle 3I Ltd.

Income Statement - Consolidated

Affle 3I Ltd.

Balance Sheet - Consolidated