NDL VENTURES LTD.
|
Market Cap.(`)
|
190.65 Cr.
|
P/BV
|
3.19
|
Book Value (`)
|
17.76
|
|
52 Week High/Low ( ` )
|
135/49
|
FV/ML
|
10/1
|
P/E(X)
|
323.54
|
|
Book Closure
|
13/09/2024
|
EPS (`)
|
0.18
|
Div Yield (%)
|
0.88
|
(` in Crs.)
You can view the
Consolidated
Income Statement
for the last 5 years.
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 1049.89 | 944.62 | 994.53 | 661.42 | 838.22 |
| Other Operating Revenues | 29.91 | 30.26 | 5.45 | 3.53 | 1.62 |
| Total Operating Revenues | 1079.80 | 974.88 | 999.98 | 664.95 | 839.84 |
| | | | | | |
| Other Income | 72.39 | 33.57 | 162.12 | 39.66 | 24.22 |
| Total Revenue | 1152.19 | 1008.45 | 1162.10 | 704.60 | 864.06 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 0.00 | 38.02 | 53.79 | 10.50 | 20.80 |
| Purchase Of Stock-In Trade | 44.90 | 0.00 | 0.00 | 0.00 | 13.79 |
| Operating And Direct Expenses | 522.07 | 452.00 | 441.98 | 532.40 | 517.78 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 21.65 | 0.50 | -2.56 | 1.87 | -0.35 |
| Employee Benefit Expenses | 76.28 | 80.09 | 70.91 | 49.33 | 53.39 |
| Finance Costs | 136.12 | 142.66 | 119.79 | 105.46 | 145.29 |
| Depreciation And Amortisation Expenses | 223.30 | 203.98 | 197.48 | 152.92 | 149.94 |
| Other Expenses | 231.06 | 205.76 | 256.24 | 182.14 | 189.15 |
| Total Expenses | 1255.38 | 1123.01 | 1137.63 | 1034.61 | 1089.77 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | -103.20 | -114.56 | 24.47 | -330.01 | -225.71 |
| | | | | | |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 35.83 | 0.00 |
| Profit/Loss Before Tax | -103.20 | -114.56 | 24.47 | -294.18 | -225.71 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 2.17 | 2.56 | 1.56 | 0.20 | 50.52 |
| Less: MAT Credit Entitlement | 0.00 | 0.00 | 0.00 | 0.00 | 0.97 |
| Deferred Tax | -107.38 | -100.75 | -87.11 | 9.47 | -46.06 |
| Tax For Earlier Years | 0.04 | -0.01 | 0.35 | 0.00 | 1.82 |
| Total Tax Expenses | -105.17 | -98.20 | -85.21 | 9.67 | 5.30 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 1.97 | -16.36 | 109.68 | -303.85 | -231.02 |
| | | | | | |
| Profit/Loss From Continuing Operations | 1.97 | -16.36 | 109.68 | -303.85 | -231.02 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | -0.09 | 3.17 | -327.99 | -69.70 | 0.00 |
| Total Tax Expenses Discontinuing Operations | -0.02 | 0.71 | -84.22 | -30.43 | 0.00 |
| Net Profit/Loss From Discontinuing Operations | -0.07 | 2.46 | -243.77 | -39.27 | 0.00 |
| Profit/Loss For The Period | 1.90 | -13.90 | -134.09 | -343.12 | -231.02 |
| | | | | | |
| Minority Interest | -14.60 | -15.25 | -34.33 | 77.04 | 57.98 |
| Consolidated Profit/Loss After MI And Associates | -12.70 | -29.15 | -168.42 | -266.08 | -173.04 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 5.04 | -11.92 | -199.50 | -166.92 | -112.39 |
| Diluted EPS (Rs.) | 5.04 | -11.92 | -199.50 | -166.92 | -112.39 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 8.93 | 12.03 | 45.23 | 43.37 | 43.30 |