SEMAC CONSULTANTS LTD.
|
Market Cap.(`)
|
106.42 Cr.
|
P/BV
|
1.44
|
Book Value (`)
|
237.05
|
|
52 Week High/Low ( ` )
|
1803/270
|
FV/ML
|
10/1
|
P/E(X)
|
0.00
|
|
Book Closure
|
27/09/2024
|
EPS (`)
|
0.00
|
Div Yield (%)
|
0.00
|
(` in Crs.)
You can view the
Consolidated
Income Statement
for the last 5 years.
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 127.49 | 325.06 | 180.55 | 132.13 | 158.73 |
| Other Operating Revenues | 0.00 | 0.00 | 0.51 | 0.10 | 0.18 |
| Total Operating Revenues | 127.49 | 325.06 | 181.06 | 132.24 | 158.91 |
| | | | | | |
| Other Income | 5.55 | 4.64 | 8.56 | 5.75 | 6.31 |
| Total Revenue | 133.03 | 329.70 | 189.62 | 137.99 | 165.22 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 0.00 | 0.00 | 72.36 | 59.01 | 57.04 |
| Purchase Of Stock-In Trade | 0.00 | 0.00 | 7.70 | 8.77 | 8.63 |
| Operating And Direct Expenses | 116.35 | 241.13 | 0.00 | 0.00 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 0.00 | 0.00 | 1.24 | -19.53 | -5.59 |
| Employee Benefit Expenses | 29.86 | 39.33 | 44.96 | 41.89 | 46.04 |
| Finance Costs | 1.82 | 1.19 | 5.28 | 2.87 | 1.00 |
| Depreciation And Amortisation Expenses | 1.74 | 2.03 | 2.40 | 2.34 | 2.41 |
| Other Expenses | 15.99 | 18.75 | 37.82 | 36.26 | 34.23 |
| Total Expenses | 165.77 | 302.43 | 171.76 | 131.61 | 143.77 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | -32.73 | 27.26 | 17.86 | 6.38 | 21.46 |
| | | | | | |
| Profit/Loss Before Tax | -32.73 | 27.26 | 17.86 | 6.38 | 21.46 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 0.61 | 5.54 | 5.32 | 5.89 | 5.13 |
| Deferred Tax | -0.97 | 2.47 | -0.64 | -1.47 | 0.14 |
| Tax For Earlier Years | -0.48 | 0.00 | 0.00 | 0.10 | 0.07 |
| Total Tax Expenses | -0.85 | 8.01 | 4.68 | 4.52 | 5.34 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | -31.89 | 19.26 | 13.18 | 1.86 | 16.11 |
| | | | | | |
| Profit/Loss From Continuing Operations | -31.89 | 19.26 | 13.18 | 1.86 | 16.11 |
| | | | | | |
| Profit/Loss For The Period | -31.89 | 19.26 | 13.18 | 1.86 | 16.11 |
| | | | | | |
| Minority Interest | -0.44 | -0.91 | -0.41 | 2.61 | -1.11 |
| Share Of Profit/Loss Of Associates | 0.00 | 0.00 | -0.06 | 0.75 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | -32.33 | 18.35 | 12.70 | 5.22 | 15.01 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | -102.29 | 61.77 | 42.77 | 8.50 | 52.54 |
| Diluted EPS (Rs.) | -102.29 | 61.77 | 42.77 | 8.50 | 52.54 |