India Share Brokers | Equity Trading India | Derivative Trading in India | Share Brokers in India

Markets Navigation

Company Info.

Macpower CNC Machines Ltd.

Income Statement - Standalone

Market Cap.(`)	660.17 Cr.	P/BV	5.03	Book Value (`)	131.28
52 Week High/Low ( ` )	1737/656	FV/ML	10/1	P/E(X)	27.22
Book Closure	27/09/2024	EPS (`)	24.24	Div Yield (%)	0.00

(` in Crs.)

You can view the Standalone Income Statement for the last 5 years.

Particulars	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	241.04	201.86	190.04	112.76	81.41
Other Operating Revenues	0.00	0.03	0.44	0.12	0.57
Total Operating Revenues	241.04	201.89	190.48	112.88	81.98

Other Income	1.49	0.25	0.47	0.35	0.55
Total Revenue	242.53	202.14	190.95	113.23	82.53

EXPENSES
Cost Of Materials Consumed	173.96	143.71	134.05	75.47	55.94
Changes In Inventories Of FG,WIP And Stock-In Trade	-11.02	-3.00	-1.11	2.47	-0.79
Employee Benefit Expenses	22.99	20.61	17.56	11.71	11.39
Finance Costs	0.25	0.23	0.15	0.17	0.37
Depreciation And Amortisation Expenses	4.14	3.36	2.79	2.61	1.08
Other Expenses	19.78	19.90	19.12	14.05	10.63
Total Expenses	210.10	184.81	172.56	106.48	78.62

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	32.43	17.33	18.39	6.75	3.91

Profit/Loss Before Tax	32.43	17.33	18.39	6.75	3.91

Tax Expenses-Continued Operations
Current Tax	7.82	3.71	3.88	1.08	0.27
Deferred Tax	0.36	0.73	1.67	-0.36	0.91
Total Tax Expenses	8.18	4.44	5.55	0.72	1.18
Profit/Loss After Tax And Before ExtraOrdinary Items	24.25	12.89	12.84	6.03	2.73

Profit/Loss From Continuing Operations	24.25	12.89	12.84	6.03	2.73

Profit/Loss For The Period	24.25	12.89	12.84	6.03	2.73

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	24.24	12.89	12.83	6.03	2.73
Diluted EPS (Rs.)	24.24	12.89	12.83	6.03	2.73

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	1.50	1.00	0.45	0.00	0.30
Tax On Dividend	0.00	0.00	0.05	0.00	0.05
Equity Dividend Rate (%)	15.00	15.00	15.00	0.00	10.00

Macpower CNC Machines Ltd.

Balance Sheet - Standalone

Market Cap.(`)	660.17 Cr.	P/BV	5.03	Book Value (`)	131.28
52 Week High/Low ( ` )	1737/656	FV/ML	10/1	P/E(X)	27.22
Book Closure	27/09/2024	EPS (`)	24.24	Div Yield (%)	0.00

(` in Crs.)

You can view the Standalone Balance Sheet for the last 5 years.

Particulars	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00
No. of Equity Shares (in Lacs)	100.04	100.00	100.04	100.04	98.08

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	10.00	10.00	10.00	10.00	9.81
Total Share Capital	10.00	10.00	10.00	10.00	9.81

Reserves and Surplus	109.11	86.61	74.70	62.47	56.64
Total Reserves and Surplus	109.11	86.61	74.70	62.47	56.64
Total Shareholders Funds	119.12	96.61	84.70	72.47	66.45

NON-CURRENT LIABILITIES
Deferred Tax Liabilities [Net]	2.29	1.94	1.18	0.00	0.00
Other Long Term Liabilities	0.35	0.32	0.04	0.13	0.56
Long Term Provisions	0.66	0.35	1.14	0.98	0.89
Total Non-Current Liabilities	3.29	2.61	2.36	1.11	1.45

CURRENT LIABILITIES
Short Term Borrowings	0.00	0.02	0.00	0.00	0.00
Trade Payables	43.30	28.12	41.35	45.51	23.47
Other Current Liabilities	12.03	13.66	9.16	14.63	6.13
Short Term Provisions	2.47	2.16	1.83	0.65	0.32
Total Current Liabilities	57.81	43.96	52.34	60.79	29.92

Total Capital And Liabilities	180.22	143.18	139.41	134.37	97.82

ASSETS
NON-CURRENT ASSETS
Tangible Assets	47.08	43.41	39.78	37.36	35.71
Intangible Assets	0.08	0.16	0.17	0.12	0.20
Capital Work-In-Progress	2.71	0.09	0.16	1.14	0.67
Intangible Assets Under Development	0.00	0.00	0.00	0.13	0.09
Fixed Assets	49.87	43.66	40.10	38.75	36.67
Deferred Tax Assets [Net]	0.00	0.00	0.00	0.49	0.13
Other Non-Current Assets	0.81	0.59	2.58	1.80	1.00
Total Non-Current Assets	50.69	44.25	42.68	41.04	37.80


CURRENT ASSETS
Current Investments	5.16	5.00	4.70	19.66	1.25
Inventories	90.45	71.01	75.57	60.93	46.22
Trade Receivables	21.80	12.75	5.97	3.82	3.26
Cash And Cash Equivalents	10.74	5.17	8.57	5.04	5.87
Short Term Loans And Advances	0.47	0.54	0.60	0.13	0.10
OtherCurrentAssets	0.91	4.46	1.32	3.75	3.32
Total Current Assets	129.53	98.93	96.73	93.33	60.02

Total Assets	180.22	143.18	139.41	134.37	97.82

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	0.28	0.00	5.36	3.05	4.24

BONUS DETAILS
Bonus Equity Share Capital	6.24	6.24	6.24	6.24	6.05

CURRENT INVESTMENTS
Current Investments Unquoted Book Value	5.16	5.00	4.70	19.66	1.25

Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. | | ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. | "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors" | ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600 | For any Grievance mail to : grievance@sharewealthindia.com | For any DP Grievance mail to : dpgrievance@sharewealthindia.com. | Grievance with SEBI : https://scores.gov.in/scores/Welcome.html

Share Wealth

Macpower CNC Machines Ltd.

Income Statement - Standalone

Macpower CNC Machines Ltd.

Balance Sheet - Standalone