Share Wealth

Market
  • Markets Navigation
    Company Info.

    Protean eGov Technologies Ltd.

    Balance Sheet - Consolidated


    Market Cap.(`) 8289.96 Cr. P/BV 8.95 Book Value (`) 228.99
    52 Week High/Low ( ` ) 2225/775 FV/ML 10/1 P/E(X) 85.21
    Book Closure 06/09/2024 EPS (`) 24.05 Div Yield (%) 0.00


    (` in Crs.)
    You can view the Consolidated Balance Sheet for the last 5 years.

    ParticularsMar 24Mar 23Mar 22Mar 21
    Months12121212
    Source Of Info (AR = Annual Report, PR = Press Release)ARARARAR
    FaceValue10.0010.0010.0010.00
    No. of Equity Shares (in Lacs)404.47404.21403.84401.39
         
    EQUITIES AND LIABILITIES    
    SHAREHOLDER'S FUNDS    
    Equity Share Capital40.4540.4240.3840.14
    Total Share Capital40.4540.4240.3840.14
         
    Reserves and Surplus885.73816.72747.81627.51
    Total Reserves and Surplus885.73816.72747.81627.51
    Total Shareholders Funds926.18857.14788.19667.64
    Minority Interest-0.19-0.19-0.19-0.19
         
    NON-CURRENT LIABILITIES    
    Other Long Term Liabilities12.153.959.292.99
    Long Term Provisions23.3215.4415.1820.44
    Total Non-Current Liabilities35.4719.3924.4723.42
         
    CURRENT LIABILITIES    
    Trade Payables119.86131.8395.7298.84
    Other Current Liabilities95.3689.8674.7369.28
    Short Term Provisions8.566.085.213.38
    Total Current Liabilities223.78227.77175.67171.50
         
    Total Capital And Liabilities1185.241104.10988.14862.39
         
    ASSETS    
    NON-CURRENT ASSETS    
    Tangible Assets65.1359.7062.8755.11
    Intangible Assets20.883.611.681.33
    Capital Work-In-Progress0.000.001.171.34
    Intangible Assets Under Development13.1011.433.320.08
    Fixed Assets99.1174.7369.0357.86
    Non-Current Investments536.42523.41308.29273.68
    Deferred Tax Assets [Net]21.4820.8319.859.12
    Other Non-Current Assets91.4477.5749.3950.69
    Total Non-Current Assets748.45696.55446.57391.35
         
         
    CURRENT ASSETS    
    Current Investments13.975.1055.3411.44
    Trade Receivables189.29208.86200.40207.56
    Cash And Cash Equivalents150.76137.53233.50115.14
    OtherCurrentAssets82.7756.0652.34136.90
    Total Current Assets436.79407.56541.57471.04
         
    Total Assets1185.241104.10988.14862.39
         
    NON-CURRENT INVESTMENTS    
    Non-Current Investments Quoted Market Value540.53560.64383.95319.70
    Non-Current Investments Unquoted Book Value25.0010.0010.000.00

  • Protean eGov Technologies Ltd.

    Ratio Analysis - Consolidated


    Market Cap.(`) 8289.96 Cr. P/BV 8.95 Book Value (`) 228.99
    52 Week High/Low ( ` ) 2225/775 FV/ML 10/1 P/E(X) 85.21
    Book Closure 06/09/2024 EPS (`) 24.05 Div Yield (%) 0.00


    You can view the Consolidated Ratio Analysis for the last 5 years.

    ParticularsMar 24Mar 23Mar 22Mar 21
    Months12121212
    Source Of Info (AR = Annual Report, PR = Press Release)ARARARAR
    FaceValue10.0010.0010.0010.00
         
    PER SHARE RATIOS    
         
    Basic EPS (Rs.)24.0626.5035.7823.02
    Diluted EPS (Rs.)23.9426.4835.7523.00
    Cash EPS (Rs.)30.8431.0039.8527.15
    Book Value[Excl.RevalReserv]/Share (Rs.)228.92212.00195.13166.29
    Book Value[Incl.RevalReserv]/Share (Rs.)228.92212.00195.13166.29
    Revenue From Operations / Share (Rs.)218.06183.62171.08150.26
    PBDIT / Share (Rs.)38.8139.4950.2933.32
    PBIT / Share (Rs.)32.0234.9746.0829.14
    PBT / Share (Rs.)31.6134.7445.9628.90
    Net Profit / Share (Rs.)24.0526.4835.6422.97
    NP After MI And SOA / Share (Rs.)24.0526.4835.6422.97
         
    PROFITABILITY RATIOS    
         
    PBDIT Margin (%)17.8021.5029.3922.17
    PBIT Margin (%)14.6819.0426.9319.39
    PBT Margin (%)14.4918.9126.8619.23
    Net Profit Margin (%)11.0314.4220.8315.28
    NP After MI And SOA Margin (%)11.0314.4220.8315.28
    Return on Networth / Equity (%)10.5012.4818.2613.80
    Return on Capital Employeed (%)13.4716.1222.9016.92
    Return On Assets (%)8.209.6914.5610.68
    Asset Turnover Ratio (%)0.770.700.740.00
         
    LIQUIDITY RATIOS    
         
    Current Ratio (X)1.951.793.082.75
    Quick Ratio (X)1.951.793.082.75
    Dividend Payout Ratio (NP) (%)41.5737.7225.19195.79
    Dividend Payout Ratio (CP) (%)32.4132.2222.53165.62
    Earning Retention Ratio (%)58.4362.2874.81-95.79
    Cash Earning Retention Ratio (%)67.5967.7877.47-65.62
         
    COVERAGE RATIOS    
         
    Interest Coverage Ratio (%)94.02172.20420.50141.52
    Interest Coverage Ratio (Post Tax) (%)59.26116.47299.0198.55
         
    VALUATION RATIOS    
         
    Enterprise Value (Cr.)3917.920.000.000.00
    EV / Net Operating Revenue (X)4.440.000.000.00
    EV / EBITDA (X)24.950.000.000.00
    MarketCap / Net Operating Revenue (X)4.610.000.000.00
    Retention Ratios (%)58.4262.2774.80-95.79
    Price / BV (X)4.390.000.000.00
    Price / Net Operating Revenue (X)4.610.000.000.00
    EarningsYield0.020.000.000.00
Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.   |     |  ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.   |  "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors"   |  ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600   |  For any Grievance mail to : grievance@sharewealthindia.com   |  For any DP Grievance mail to : dpgrievance@sharewealthindia.com.   |  Grievance with SEBI : https://scores.gov.in/scores/Welcome.html