India Share Brokers | Equity Trading India | Derivative Trading in India | Share Brokers in India

Markets Navigation

Company Info.

Butterfly Gandhimathi Appliances Ltd.

Income Statement - Standalone

Market Cap.(`)	1168.79 Cr.	P/BV	3.81	Book Value (`)	171.78
52 Week High/Low ( ` )	1250/551	FV/ML	10/1	P/E(X)	158.17
Book Closure	05/11/2021	EPS (`)	4.13	Div Yield (%)	0.00

(` in Crs.)

You can view the Standalone Income Statement for the last 5 years.

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	919.46	1041.91	1005.30	869.64	678.70
Other Operating Revenues	11.83	14.64	0.00	0.00	0.00
Total Operating Revenues	931.28	1056.55	1005.30	869.64	678.70

Other Income	4.86	6.59	1.94	1.58	1.46
Total Revenue	936.14	1063.14	1007.25	871.22	680.15

EXPENSES
Cost Of Materials Consumed	451.35	426.92	481.65	354.82	310.54
Purchase Of Stock-In Trade	160.34	193.16	165.13	139.78	104.93
Changes In Inventories Of FG,WIP And Stock-In Trade	-17.93	48.03	-13.30	11.54	-25.28
Employee Benefit Expenses	115.66	101.36	99.20	77.01	78.85
Finance Costs	6.42	6.51	11.13	17.37	24.13
Depreciation And Amortisation Expenses	18.06	16.15	15.46	15.55	13.94
Other Expenses	194.49	190.57	216.60	206.79	168.91
Total Expenses	928.40	982.69	975.88	822.87	676.02

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	7.74	80.45	31.37	48.35	4.13

Exceptional Items	-2.12	0.00	-6.60	0.00	0.00
Profit/Loss Before Tax	5.63	80.45	24.76	48.35	4.13

Tax Expenses-Continued Operations
Current Tax	3.50	21.83	5.61	8.97	0.65
Deferred Tax	-5.26	6.96	3.51	3.22	-0.50
Tax For Earlier Years	0.00	0.00	-0.48	0.00	0.00
Total Tax Expenses	-1.76	28.79	8.64	12.19	0.15
Profit/Loss After Tax And Before ExtraOrdinary Items	7.39	51.67	16.13	36.16	3.98

Profit/Loss From Continuing Operations	7.39	51.67	16.13	36.16	3.98

Profit/Loss For The Period	7.39	51.67	16.13	36.16	3.98

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	4.13	28.90	9.02	20.22	1.83
Diluted EPS (Rs.)	4.13	28.90	9.02	20.22	1.83

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00	0.00	5.36	5.36	0.00
Equity Dividend Rate (%)	0.00	0.00	30.00	30.00	0.00

Butterfly Gandhimathi Appliances Ltd.

Balance Sheet - Standalone

Market Cap.(`)	1168.79 Cr.	P/BV	3.81	Book Value (`)	171.78
52 Week High/Low ( ` )	1250/551	FV/ML	10/1	P/E(X)	158.17
Book Closure	05/11/2021	EPS (`)	4.13	Div Yield (%)	0.00

(` in Crs.)

You can view the Standalone Balance Sheet for the last 5 years.

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00
No. of Equity Shares (in Lacs)	178.80	178.80	178.80	178.80	178.80

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	17.88	17.88	17.88	17.88	17.88
Total Share Capital	17.88	17.88	17.88	17.88	17.88

Revaluation Reserves	0.80	0.80	0.80	0.80	0.80
Reserves and Surplus	273.51	266.96	216.33	205.31	174.00
Total Reserves and Surplus	274.31	267.76	217.13	206.12	174.80
Total Shareholders Funds	292.19	285.64	235.01	223.99	192.68

NON-CURRENT LIABILITIES
Long Term Borrowings	0.00	0.00	4.56	11.55	32.30
Deferred Tax Liabilities [Net]	5.76	11.31	4.90	1.26	0.00
Other Long Term Liabilities	2.71	3.73	0.60	1.05	3.39
Long Term Provisions	2.68	0.00	0.00	0.00	0.00
Total Non-Current Liabilities	11.15	15.04	10.06	13.87	35.70

CURRENT LIABILITIES
Short Term Borrowings	0.00	0.00	47.70	0.00	126.87
Trade Payables	122.94	125.01	140.65	163.62	107.50
Other Current Liabilities	103.06	70.26	76.12	78.71	20.80
Short Term Provisions	6.56	6.75	8.56	8.64	8.56
Total Current Liabilities	232.56	202.02	273.04	250.97	263.72

Total Capital And Liabilities	535.90	502.71	518.11	488.83	492.10

ASSETS
NON-CURRENT ASSETS
Tangible Assets	131.07	135.06	133.73	130.69	133.30
Intangible Assets	26.00	27.86	30.23	32.73	35.64
Capital Work-In-Progress	5.53	2.91	5.50	2.06	2.31
Intangible Assets Under Development	2.66	0.62	0.70	0.70	0.66
Fixed Assets	165.26	166.44	170.16	166.18	171.92
Non-Current Investments	0.00	0.35	0.34	0.28	0.18
Deferred Tax Assets [Net]	0.00	0.00	0.00	0.00	2.25
Other Non-Current Assets	4.00	5.16	6.39	10.54	5.06
Total Non-Current Assets	169.26	171.95	176.90	177.01	179.41


CURRENT ASSETS
Current Investments	32.17	0.00	0.00	0.00	0.00
Inventories	132.73	125.09	209.69	177.88	170.12
Trade Receivables	131.88	123.71	92.77	74.36	116.94
Cash And Cash Equivalents	45.15	61.59	11.24	37.36	4.49
OtherCurrentAssets	24.72	20.35	27.52	22.22	21.15
Total Current Assets	366.64	330.75	341.21	311.82	312.69

Total Assets	535.90	502.71	518.11	488.83	492.10

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	5.23	6.03	8.63	28.85	23.45

BONUS DETAILS
Bonus Equity Share Capital	0.87	0.87	0.87	0.87	0.87

NON-CURRENT INVESTMENTS
Non-Current Investments Quoted Market Value	0.00	0.35	0.34	0.28	0.18

CURRENT INVESTMENTS
Current Investments Quoted Market Value	32.17	0.00	0.00	0.00	0.00

Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. | | ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. | "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors" | ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600 | For any Grievance mail to : grievance@sharewealthindia.com | For any DP Grievance mail to : dpgrievance@sharewealthindia.com. | Grievance with SEBI : https://scores.gov.in/scores/Welcome.html

Share Wealth

Butterfly Gandhimathi Appliances Ltd.

Income Statement - Standalone

Butterfly Gandhimathi Appliances Ltd.

Balance Sheet - Standalone