India Share Brokers | Equity Trading India | Derivative Trading in India | Share Brokers in India

Markets Navigation

Company Info.

Epigral Ltd.

Income Statement - Consolidated

Market Cap.(`)	7557.93 Cr.	P/BV	5.39	Book Value (`)	324.94
52 Week High/Low ( ` )	2407/1110	FV/ML	10/1	P/E(X)	21.13
Book Closure	07/02/2025	EPS (`)	82.91	Div Yield (%)	0.34

(` in Crs.)

You can view the Consolidated Income Statement for the last 5 years.

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	2550.13	1893.83	2169.44	1549.73	825.94
Other Operating Revenues	0.00	35.36	18.96	1.21	2.66
Total Operating Revenues	2550.13	1929.19	2188.40	1550.94	828.60

Other Income	15.21	6.57	7.98	4.11	2.19
Total Revenue	2565.34	1935.76	2196.38	1555.05	830.79

EXPENSES
Cost Of Materials Consumed	1322.40	1071.60	1211.76	759.41	386.10
Purchase Of Stock-In Trade	0.00	0.00	0.00	0.00	0.42
Changes In Inventories Of FG,WIP And Stock-In Trade	31.09	-10.78	-96.97	1.68	-1.20
Employee Benefit Expenses	114.48	89.65	86.60	76.79	53.61
Finance Costs	53.27	73.49	65.50	44.27	29.11
Depreciation And Amortisation Expenses	132.56	123.56	108.95	85.91	73.54
Other Expenses	371.44	297.51	298.07	203.57	128.35
Total Expenses	2025.24	1645.03	1673.91	1171.63	669.93

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	540.10	290.72	522.48	383.42	160.86

Profit/Loss Before Tax	540.10	290.72	522.48	383.42	160.86

Tax Expenses-Continued Operations
Current Tax	183.40	52.71	94.31	69.67	28.17
Less: MAT Credit Entitlement	0.00	0.00	0.00	-18.37	0.00
Deferred Tax	0.00	42.17	74.86	42.59	31.85
Total Tax Expenses	183.40	94.88	169.17	130.64	60.02
Profit/Loss After Tax And Before ExtraOrdinary Items	356.70	195.84	353.31	252.79	100.84

Profit/Loss From Continuing Operations	356.70	195.84	353.31	252.79	100.84

Profit/Loss For The Period	356.70	195.84	353.31	252.79	100.84
Share Of Profit/Loss Of Associates	0.99	0.03	-0.02	0.00	0.00
Consolidated Profit/Loss After MI And Associates	357.69	195.87	353.29	252.79	100.84

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	84.68	47.14	85.03	60.84	24.27
Diluted EPS (Rs.)	84.68	47.14	85.03	60.84	24.27

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00	10.39	10.39	0.00	0.00

Epigral Ltd.

Balance Sheet - Consolidated

Market Cap.(`)	7557.93 Cr.	P/BV	5.39	Book Value (`)	324.94
52 Week High/Low ( ` )	2407/1110	FV/ML	10/1	P/E(X)	21.13
Book Closure	07/02/2025	EPS (`)	82.91	Div Yield (%)	0.34

(` in Crs.)

You can view the Consolidated Balance Sheet for the last 5 years.

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00
No. of Equity Shares (in Lacs)	431.40	415.50	415.50	415.50	415.53

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	43.14	41.55	41.55	41.55	41.55
Preference Share Capital	0.00	55.00	110.00	0.00	0.00
Total Share Capital	43.14	96.55	151.55	41.55	41.55

Reserves and Surplus	1861.39	1212.55	1027.55	684.42	431.66
Total Reserves and Surplus	1861.39	1212.55	1027.55	684.42	431.66
Total Shareholders Funds	1904.53	1309.10	1179.10	725.97	473.21
Hybrid/Debt/Other Securities	0.00	0.00	0.00	0.00	210.92

NON-CURRENT LIABILITIES
Long Term Borrowings	448.97	492.04	434.64	768.14	340.47
Deferred Tax Liabilities [Net]	293.65	208.65	166.73	91.75	30.81
Other Long Term Liabilities	6.75	0.09	1.35	2.62	3.06
Long Term Provisions	5.80	4.88	2.72	2.89	1.63
Total Non-Current Liabilities	755.17	705.67	605.44	865.41	375.96

CURRENT LIABILITIES
Short Term Borrowings	135.61	415.65	331.50	221.22	75.03
Trade Payables	185.68	165.28	110.17	88.11	73.05
Other Current Liabilities	171.13	198.44	205.86	222.79	240.42
Short Term Provisions	0.32	0.20	0.16	0.18	0.10
Total Current Liabilities	492.74	779.57	647.69	532.29	388.61

Total Capital And Liabilities	3152.44	2794.34	2432.24	2123.67	1448.70

ASSETS
NON-CURRENT ASSETS
Tangible Assets	2219.29	1744.68	1778.86	1039.40	1070.65
Intangible Assets	18.73	21.96	25.19	28.43	31.66
Capital Work-In-Progress	63.89	482.84	158.10	589.25	125.84
Fixed Assets	2301.91	2249.49	1962.15	1657.08	1228.15
Non-Current Investments	21.54	20.58	20.55	0.00	0.00
Other Non-Current Assets	53.75	22.35	30.04	19.64	39.26
Total Non-Current Assets	2377.20	2292.41	2012.74	1676.72	1267.41


CURRENT ASSETS
Current Investments	76.60	0.00	0.00	0.00	0.00
Inventories	387.99	262.99	211.83	154.14	53.96
Trade Receivables	232.32	178.75	166.32	256.32	118.84
Cash And Cash Equivalents	22.19	6.80	15.11	25.09	0.68
Short Term Loans And Advances	0.39	0.48	0.14	0.23	0.11
OtherCurrentAssets	55.75	52.90	26.10	11.17	7.70
Total Current Assets	775.24	501.93	419.50	446.94	181.29

Total Assets	3152.44	2794.34	2432.24	2123.67	1448.70

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	0.00	110.44	293.41	192.72	368.48

NON-CURRENT INVESTMENTS
Non-Current Investments Unquoted Book Value	0.00	20.58	20.55	0.00	0.00

Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. | | ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. | "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors" | ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600 | For any Grievance mail to : grievance@sharewealthindia.com | For any DP Grievance mail to : dpgrievance@sharewealthindia.com. | Grievance with SEBI : https://scores.gov.in/scores/Welcome.html

Share Wealth

Epigral Ltd.

Income Statement - Consolidated

Epigral Ltd.

Balance Sheet - Consolidated