India Share Brokers | Equity Trading India | Derivative Trading in India | Share Brokers in India

Markets Navigation

Company Info.

Embassy Developments Ltd.

Income Statement - Consolidated

Market Cap.(`)	13531.05 Cr.	P/BV	2.89	Book Value (`)	38.32
52 Week High/Low ( ` )	164/105	FV/ML	2/1	P/E(X)	0.00
Book Closure	27/09/2024	EPS (`)	0.00	Div Yield (%)	0.00

(` in Crs.)

You can view the Consolidated Income Statement for the last 5 years.

Particulars	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00


INCOME
Revenue From Operations [Net]	410.99	586.77	1433.75	1511.78	1136.96
Other Operating Revenues	2.81	0.00	11.03	9.64	2133.82
Total Operating Revenues	413.80	586.77	1444.78	1521.42	3270.78

Other Income	54.95	61.70	96.59	140.64	169.85
Total Revenue	468.75	648.47	1541.37	1662.06	3440.64

EXPENSES
Operating And Direct Expenses	497.45	640.83	532.09	243.05	1338.05
Changes In Inventories Of FG,WIP And Stock-In Trade	0.00	0.00	665.07	870.22	509.88
Employee Benefit Expenses	73.19	104.92	77.14	52.07	113.82
Finance Costs	9.24	27.64	109.94	227.89	481.16
Provisions And Contingencies	0.00	0.00	0.00	0.00	83.95
Depreciation And Amortisation Expenses	11.32	12.13	12.15	17.25	30.76
Other Expenses	271.27	386.83	171.96	176.39	424.44
Total Expenses	862.47	1172.35	1568.36	1586.87	2982.07

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	-393.72	-523.88	-27.00	75.19	458.57

Exceptional Items	-629.07	-38.79	0.00	0.00	-79.31
Profit/Loss Before Tax	-1022.79	-562.67	-27.00	75.19	379.25

Tax Expenses-Continued Operations
Current Tax	15.26	12.28	12.30	5.46	50.33
Deferred Tax	0.30	32.64	97.99	65.01	206.24
Total Tax Expenses	15.56	44.92	110.29	70.47	256.57
Profit/Loss After Tax And Before ExtraOrdinary Items	-1038.35	-607.59	-137.29	4.72	122.69

Profit/Loss From Continuing Operations	-1038.35	-607.59	-137.29	4.72	122.69

Profit/Loss For The Period	-1038.35	-607.59	-137.29	4.72	122.69

Minority Interest	-0.30	-0.79	0.56	-0.42	-0.41
Share Of Profit/Loss Of Associates	0.00	0.00	0.00	0.00	-1.58
Consolidated Profit/Loss After MI And Associates	-1038.65	-608.38	-136.73	4.30	120.69

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	-19.20	-11.29	-3.00	0.10	2.67
Diluted EPS (Rs.)	-19.20	-11.29	-3.00	0.10	2.67

Embassy Developments Ltd.

Balance Sheet - Consolidated

Market Cap.(`)	13531.05 Cr.	P/BV	2.89	Book Value (`)	38.32
52 Week High/Low ( ` )	164/105	FV/ML	2/1	P/E(X)	0.00
Book Closure	27/09/2024	EPS (`)	0.00	Div Yield (%)	0.00

(` in Crs.)

You can view the Consolidated Balance Sheet for the last 5 years.

Particulars	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00
No. of Equity Shares (in Lacs)	5410.75	5410.75	4529.91	4515.39	4546.64

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	108.22	108.22	90.60	90.31	90.93
Total Share Capital	108.22	108.22	90.60	90.31	90.93

Reserves and Surplus	2220.19	3122.45	2895.91	2959.44	3033.87
Total Reserves and Surplus	2220.19	3122.45	2895.91	2959.44	3033.87
Employees Stock Options	0.00	0.00	3.34	7.50	8.15
Total Shareholders Funds	2328.41	3230.67	2989.85	3057.25	3132.96
Hybrid/Debt/Other Securities	425.00	425.00	425.00	425.00	425.00
Minority Interest	11.99	11.69	10.91	11.46	11.05

NON-CURRENT LIABILITIES
Long Term Borrowings	267.32	163.54	345.14	378.06	989.12
Other Long Term Liabilities	167.04	172.31	181.60	170.48	195.63
Long Term Provisions	11.68	10.33	12.56	11.76	15.72
Total Non-Current Liabilities	446.04	346.18	539.30	560.30	1200.47

CURRENT LIABILITIES
Short Term Borrowings	34.57	91.96	964.60	696.00	0.00
Trade Payables	391.07	422.24	344.28	300.63	447.28
Other Current Liabilities	2020.88	1965.88	2459.19	3628.76	5997.50
Short Term Provisions	189.44	13.81	17.64	77.33	72.39
Total Current Liabilities	2635.96	2493.89	3785.71	4702.72	6517.18

Total Capital And Liabilities	5847.40	6507.43	7750.77	8756.73	11286.65

ASSETS
NON-CURRENT ASSETS
Tangible Assets	71.95	82.44	96.33	85.58	134.54
Intangible Assets	0.26	0.39	0.13	0.39	0.71
Fixed Assets	72.21	82.83	96.46	85.97	135.26
Non-Current Investments	145.91	110.70	199.69	144.05	130.30
Deferred Tax Assets [Net]	76.25	72.33	104.97	202.96	337.13
Long Term Loans And Advances	0.00	0.00	0.00	5.73	18.54
Other Non-Current Assets	115.14	129.23	252.35	230.64	330.91
Total Non-Current Assets	409.51	395.09	653.47	669.33	952.14


CURRENT ASSETS
Current Investments	11.82	46.57	69.62	1.05	1.57
Inventories	4783.25	4821.83	5521.06	6186.13	7056.35
Trade Receivables	62.93	76.02	273.42	300.19	80.15
Cash And Cash Equivalents	128.76	137.47	120.66	197.16	375.24
Short Term Loans And Advances	342.20	266.35	2.78	234.61	919.74
OtherCurrentAssets	108.93	764.10	1109.77	1168.25	1901.46
Total Current Assets	5437.89	6112.34	7097.30	8087.39	10334.52

Total Assets	5847.40	6507.43	7750.77	8756.73	11286.65

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	100.43	67.41	119.42	176.81	226.89

NON-CURRENT INVESTMENTS
Non-Current Investments Quoted Market Value	145.91	110.70	117.19	61.54	32.58
Non-Current Investments Unquoted Book Value	0.00	0.00	82.50	82.50	97.72

CURRENT INVESTMENTS
Current Investments Quoted Market Value	11.82	46.57	69.62	1.05	1.57

Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. | | ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. | "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors" | ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600 | For any Grievance mail to : grievance@sharewealthindia.com | For any DP Grievance mail to : dpgrievance@sharewealthindia.com. | Grievance with SEBI : https://scores.gov.in/scores/Welcome.html

Share Wealth

Embassy Developments Ltd.

Income Statement - Consolidated

Embassy Developments Ltd.

Balance Sheet - Consolidated