UNITED SPIRITS LTD.
|
Market Cap.(`)
|
103818.42 Cr.
|
P/BV
|
13.60
|
Book Value (`)
|
104.94
|
|
52 Week High/Low ( ` )
|
1700/1111
|
FV/ML
|
2/1
|
P/E(X)
|
73.74
|
|
Book Closure
|
03/04/2025
|
EPS (`)
|
19.36
|
Div Yield (%)
|
0.63
|
(` in Crs.)
You can view the
Consolidated
Income Statement
for the last 5 years.
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 25956.00 | 27758.00 | 31004.10 | 27385.10 | 28776.20 |
| Less: Excise/Sevice Tax/Other Levies | 14697.00 | 17203.80 | 21349.40 | 19287.20 | 19498.30 |
| Revenue From Operations [Net] | 11259.00 | 10554.20 | 9654.70 | 8097.90 | 9277.90 |
| Other Operating Revenues | 62.00 | 57.40 | 57.70 | 33.40 | 47.50 |
| Total Operating Revenues | 11321.00 | 10611.60 | 9712.40 | 8131.30 | 9325.40 |
| | | | | | |
| Other Income | 225.00 | 73.10 | 35.50 | 39.60 | 22.00 |
| Total Revenue | 11546.00 | 10684.70 | 9747.90 | 8170.90 | 9347.40 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 5254.00 | 5337.00 | 4796.90 | 3973.10 | 4639.80 |
| Purchase Of Stock-In Trade | 675.00 | 864.20 | 577.30 | 349.40 | 290.70 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 119.00 | -137.10 | -82.70 | 133.10 | 98.40 |
| Employee Benefit Expenses | 547.00 | 610.00 | 653.10 | 556.40 | 530.00 |
| Finance Costs | 76.00 | 103.90 | 88.00 | 187.60 | 212.00 |
| Depreciation And Amortisation Expenses | 275.00 | 282.50 | 303.80 | 299.10 | 285.30 |
| Other Expenses | 2725.00 | 2520.60 | 2159.70 | 2066.60 | 2194.20 |
| Total Expenses | 9671.00 | 9581.10 | 8496.10 | 7565.30 | 8250.40 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 1875.00 | 1103.60 | 1251.80 | 605.60 | 1097.00 |
| | | | | | |
| Exceptional Items | -17.00 | 176.40 | -165.20 | -64.30 | 66.60 |
| Profit/Loss Before Tax | 1858.00 | 1280.00 | 1086.60 | 541.30 | 1163.60 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 450.00 | 281.40 | 259.30 | 176.40 | 306.30 |
| Less: MAT Credit Entitlement | 0.00 | 0.00 | 0.00 | 0.00 | -10.40 |
| Deferred Tax | 9.00 | -12.70 | 41.40 | 4.60 | 137.30 |
| Tax For Earlier Years | -10.00 | -115.90 | -24.70 | -3.10 | 85.70 |
| Total Tax Expenses | 449.00 | 152.80 | 276.00 | 177.90 | 539.70 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 1409.00 | 1127.20 | 810.60 | 363.40 | 623.90 |
| | | | | | |
| Profit/Loss From Continuing Operations | 1409.00 | 1127.20 | 810.60 | 363.40 | 623.90 |
| | | | | | |
| Profit/Loss For The Period | 1409.00 | 1127.20 | 810.60 | 363.40 | 623.90 |
| | | | | | |
| Minority Interest | 0.00 | 10.50 | 18.00 | 21.50 | 38.30 |
| Share Of Profit/Loss Of Associates | -1.00 | -1.40 | 0.00 | -1.30 | -3.30 |
| Consolidated Profit/Loss After MI And Associates | 1408.00 | 1136.30 | 828.60 | 383.60 | 658.90 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 19.83 | 16.01 | 11.68 | 5.41 | 9.29 |
| Diluted EPS (Rs.) | 19.83 | 16.01 | 11.68 | 5.41 | 9.29 |