Share Wealth

Market
  • Markets Navigation
    Company Info.

    Maruti Suzuki India Ltd.

    Balance Sheet - Consolidated


    Market Cap.(`) 385143.15 Cr. P/BV 4.32 Book Value (`) 2,834.77
    52 Week High/Low ( ` ) 13680/10725 FV/ML 5/1 P/E(X) 26.56
    Book Closure 01/08/2025 EPS (`) 461.20 Div Yield (%) 1.10


    (` in Crs.)
    You can view the Consolidated Balance Sheet for the last 5 years.

    ParticularsMar 25Mar 24Mar 23Mar 22Mar 21
    Months1212121212
    Source Of Info (AR = Annual Report, PR = Press Release)PRARARARAR
    FaceValue5.005.005.005.005.00
    No. of Equity Shares (in Lacs)3144.003144.033020.803020.803020.80
          
    EQUITIES AND LIABILITIES     
    SHAREHOLDER'S FUNDS     
    Equity Share Capital157.20157.20151.00151.00151.00
    Total Share Capital157.20157.20151.00151.00151.00
          
    Reserves and Surplus96082.7085478.8061640.3055182.5052349.60
    Total Reserves and Surplus96082.7085478.8061640.3055182.5052349.60
    Total Shareholders Funds96239.9085636.0061791.3055333.5052500.60
          
    NON-CURRENT LIABILITIES     
    Long Term Borrowings0.000.000.000.002.80
    Deferred Tax Liabilities [Net]1594.40388.800.000.00445.40
    Other Long Term Liabilities3441.003229.402609.902214.102168.70
    Long Term Provisions126.00144.8088.4084.4044.70
    Total Non-Current Liabilities5161.403763.002698.302298.502661.60
          
    CURRENT LIABILITIES     
    Short Term Borrowings0.0033.101215.80381.90488.80
    Trade Payables20501.5016988.4011785.509765.2010168.10
    Other Current Liabilities8504.407618.406143.606015.104720.80
    Short Term Provisions1564.601311.90962.40861.30742.80
    Total Current Liabilities30570.5025951.8020107.3017023.5016120.50
          
    Total Capital And Liabilities131971.80115350.8084596.9074655.5071282.70
          
    ASSETS     
    NON-CURRENT ASSETS     
    Tangible Assets32894.4027411.1017282.5013397.3014764.50
    Intangible Assets490.10453.70547.90349.90224.20
    Capital Work-In-Progress7527.207504.302815.202646.201199.30
    Intangible Assets Under Development0.00230.5088.90290.30297.50
    Fixed Assets40911.7035599.6020734.5016683.7016485.50
    Non-Current Investments57927.8053383.8049184.3037934.6034529.10
    Deferred Tax Assets [Net]0.6046.70279.40141.100.00
    Long Term Loans And Advances0.100.100.200.200.20
    Other Non-Current Assets3607.403686.802782.903102.501723.60
    Total Non-Current Assets102447.6092717.0072981.3057862.1052738.40
          
          
    CURRENT ASSETS     
    Current Investments8337.603912.200.004100.108415.70
    Inventories6913.205318.104283.503532.303049.00
    Trade Receivables6539.704596.803301.402034.501279.90
    Cash And Cash Equivalents552.902827.4041.603042.203047.10
    Short Term Loans And Advances43.2032.7029.7030.5023.00
    OtherCurrentAssets7137.605946.603959.404053.802729.60
    Total Current Assets29524.2022633.8011615.6016793.4018544.30
          
    Total Assets131971.80115350.8084596.9074655.5071282.70
          
    OTHER INFORMATION     
          
    CONTINGENT LIABILITIES, COMMITMENTS     
    Contingent Liabilities0.0030579.6034446.0021354.4015704.30
          
    NON-CURRENT INVESTMENTS     
    Non-Current Investments Quoted Market Value0.002151.501580.001484.101132.30
    Non-Current Investments Unquoted Book Value0.0055424.6047648.5040612.5033426.60
          
    CURRENT INVESTMENTS     
    Current Investments Unquoted Book Value0.003912.200.004100.108415.70

  • Maruti Suzuki India Ltd.

    Ratio Analysis - Consolidated


    Market Cap.(`) 385143.15 Cr. P/BV 4.32 Book Value (`) 2,834.77
    52 Week High/Low ( ` ) 13680/10725 FV/ML 5/1 P/E(X) 26.56
    Book Closure 01/08/2025 EPS (`) 461.20 Div Yield (%) 1.10


    You can view the Consolidated Ratio Analysis for the last 5 years.

    ParticularsMar 25Mar 24Mar 23Mar 22Mar 21
    Months1212121212
    Source Of Info (AR = Annual Report, PR = Press Release)PRARARARAR
    FaceValue5.005.005.005.005.00
          
    PER SHARE RATIOS     
          
    Basic EPS (Rs.)461.20429.01271.82128.43145.30
    Diluted EPS (Rs.)461.20429.01271.82128.43145.30
    Cash EPS (Rs.)631.82588.10359.58215.45240.21
    Book Value[Excl.RevalReserv]/Share (Rs.)3061.072723.792046.071832.231738.43
    Book Value[Incl.RevalReserv]/Share (Rs.)3061.072723.792046.071832.231738.43
    Revenue From Operations / Share (Rs.)4863.654512.033893.092924.832330.20
    PBDIT / Share (Rs.)800.84719.46435.71246.72274.43
    PBIT / Share (Rs.)622.47552.29342.14154.37173.97
    PBT / Share (Rs.)616.29546.13335.95150.18170.60
    Net Profit / Share (Rs.)453.44420.93266.01123.10139.74
    NP After MI And SOA / Share (Rs.)461.20429.01271.89128.46145.33
          
    PROFITABILITY RATIOS     
          
    PBDIT Margin (%)16.4615.9411.198.4311.77
    PBIT Margin (%)12.7912.248.785.277.46
    PBT Margin (%)12.6712.108.625.137.32
    Net Profit Margin (%)9.329.326.834.205.99
    NP After MI And SOA Margin (%)9.489.506.984.396.23
    Return on Networth / Equity (%)15.0615.7513.287.018.36
    Return on Capital Employeed (%)19.2919.4216.028.089.52
    Return On Assets (%)10.9811.699.705.196.15
    Total Debt / Equity (X)0.000.000.010.010.01
    Asset Turnover Ratio (%)1.241.421.481.221.05
          
    LIQUIDITY RATIOS     
          
    Current Ratio (X)0.960.870.570.981.15
    Quick Ratio (X)0.730.660.360.770.96
    Inventory Turnover Ratio (X)14.2816.4411.9412.0710.63
    Dividend Payout Ratio (NP) (%)0.0020.1522.0735.0441.29
    Dividend Payout Ratio (CP) (%)0.0014.5016.4220.3824.41
    Earning Retention Ratio (%)0.0079.8577.9364.9658.71
    Cash Earning Retention Ratio (%)0.0085.5083.5879.6275.59
          
    COVERAGE RATIOS     
          
    Interest Coverage Ratio (%)129.65116.8470.3758.8581.41
    Interest Coverage Ratio (Post Tax) (%)74.4169.3643.9630.3642.45
          
    VALUATION RATIOS     
          
    Enterprise Value (Cr.)361681.49393761.56251612.23225648.68204608.95
    EV / Net Operating Revenue (X)2.372.782.142.552.91
    EV / EBITDA (X)14.3617.4119.1230.2824.69
    MarketCap / Net Operating Revenue (X)2.372.802.132.582.94
    Retention Ratios (%)0.0079.8477.9264.9558.70
    Price / BV (X)3.764.634.054.133.95
    Price / Net Operating Revenue (X)2.372.802.132.582.94
    EarningsYield0.040.030.030.010.02
Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.   |     |  ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.   |  "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors"   |  ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600   |  For any Grievance mail to : grievance@sharewealthindia.com   |  For any DP Grievance mail to : dpgrievance@sharewealthindia.com.   |  Grievance with SEBI : https://scores.gov.in/scores/Welcome.html